| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | Jun-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Sep-10
(Rs.Cr) | Jun-10
(Rs.Cr) | Mar-10
(Rs.Cr) |
| Gross Sales | 3 | 3 | 4 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 5 | 10 |
| Other Income | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 3 | 3 | 4 | 25 | 3 | 4 | 3 | 4 | 4 | 4 | 5 | 10 |
| Total Expenditure | 3 | 3 | 3 | 24 | 3 | 26 | 4 | 86 | 9 | 11 | 5 | 13 |
| PBIDT | 0 | 0 | 0 | 1 | 0 | -23 | 0 | -82 | -5 | -6 | 0 | -3 |
| Interest | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| PBDT | -4 | -4 | -3 | -4 | -4 | -26 | -4 | -85 | -8 | -9 | -3 | -6 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reported Profit After Tax | -4 | -4 | -4 | -4 | -4 | -26 | -4 | -86 | -9 | -10 | -4 | -7 |
| Extra-ordinary Items | 0 | 0 | 0 | 22 | 0 | -23 | 0 | -83 | -5 | -6 | 0 | -4 |
| Adjusted Profit After Extra-ordinary item | -4 | -4 | -4 | -26 | -4 | -4 | -4 | -3 | -4 | -4 | -4 | -3 |
| | | | | | | | | | | | | |
| EPS (Unit Curr.) | -1.5 | -1.5 | -1.4 | -1.5 | -1.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | -1.5 | -1.5 | -1.4 | -1.5 | -1.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 |
| | | | | | | | | | | | | |
| Non-Promoter Holding Shares(Mn) | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 23 | 21 | 21 | 21 | 21 |
| Non-Promoter Holding (%) | 93.77 | 93.69 | 93.69 | 93.69 | 93.69 | 93.69 | 93.69 | 85.67 | 79.20 | 79.20 | 79.20 | 79.13 |
| | | | | | | | | | | | | |
| PBIDTM(%) | 5.51 | 4.06 | 9.35 | 22.76 | -2.18 | -635.39 | -12.35 | -2,149.35 | -134.34 | -135.96 | -7.32 | -32.83 |
| PBDTM(%) | -133.46 | -103.19 | -91.78 | -130.60 | -109.66 | -730.62 | -110.54 | -2,231.85 | -214.14 | -204.72 | -70.29 | -63.62 |
| PATM(%) | -150.74 | -116.81 | -105.10 | -145.15 | -124.61 | -744.10 | -126.20 | -2,244.65 | -229.04 | -217.98 | -80.13 | -70.93 |