| Particulars | Jun-08
(Rs.Cr) | Mar-08
(Rs.Cr) | Dec-07
(Rs.Cr) | Sep-07
(Rs.Cr) | Jun-07
(Rs.Cr) | Mar-07
(Rs.Cr) | Dec-06
(Rs.Cr) | Sep-06
(Rs.Cr) | Jun-06
(Rs.Cr) | Mar-06
(Rs.Cr) | Dec-05
(Rs.Cr) | Sep-05
(Rs.Cr) |
| Gross Sales | 1 | 2 | 3 | 25 | 40 | 79 | 83 | 89 | 73 | 112 | 112 | 105 |
| Other Income | 0 | 6 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 1 | 8 | 3 | 25 | 40 | 79 | 84 | 89 | 73 | 112 | 112 | 105 |
| Total Expenditure | 1 | 5 | 10 | 35 | 57 | 97 | 95 | 92 | 74 | 118 | 108 | 99 |
| PBIDT | -1 | 3 | -8 | -9 | -16 | -18 | -11 | -3 | -1 | -7 | 5 | 6 |
| Interest | 0 | 0 | 0 | 4 | 4 | 5 | 6 | 4 | 3 | 4 | 3 | 3 |
| PBDT | -1 | 3 | -8 | -14 | -20 | -23 | -16 | -8 | -4 | -10 | 2 | 3 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reported Profit After Tax | -2 | 2 | -9 | -15 | -22 | -21 | -18 | -9 | -5 | -11 | 0 | 2 |
| Extra-ordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -2 | 2 | -9 | -15 | -22 | -21 | -18 | -9 | -5 | -11 | 0 | 2 |
| | | | | | | | | | | | | |
| EPS (Unit Curr.) | 0.0 | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 2.5 |
| EPS (Adj) (Unit Curr.) | 0.0 | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 2.5 |
| Calculated EPS (Unit Curr.) | 0.0 | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 2.4 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 2.4 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 8.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 9.8 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 8.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 9.8 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 |
| | | | | | | | | | | | | |
| Non-Promoter Holding Shares(Mn) | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Non-Promoter Holding (%) | 63.38 | 63.38 | 55.37 | 55.37 | 55.37 | 55.37 | 55.37 | 55.37 | 54.94 | 54.94 | 54.94 | 55.37 |
| | | | | | | | | | | | | |
| PBIDTM(%) | -97.10 | 132.82 | -287.40 | -38.13 | -40.18 | -22.17 | -13.16 | -3.83 | -1.07 | -5.87 | 4.16 | 5.68 |
| PBDTM(%) | -97.10 | 132.82 | -287.40 | -55.55 | -50.64 | -28.43 | -19.89 | -8.82 | -5.20 | -9.16 | 1.34 | 3.13 |
| PATM(%) | -243.48 | 90.26 | -337.02 | -58.49 | -53.88 | -26.38 | -21.73 | -10.14 | -6.90 | -10.21 | 0.13 | 1.87 |