| Particulars | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | Jun-12 (Rs.Cr) | Mar-12 (Rs.Cr) | Dec-11 (Rs.Cr) | Sep-11 (Rs.Cr) | Jun-11 (Rs.Cr) | Mar-11 (Rs.Cr) | Dec-10 (Rs.Cr) | Sep-10 (Rs.Cr) | Jun-10 (Rs.Cr) | Mar-10 (Rs.Cr) |
| Gross Sales | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Other Income | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Total Income | 5 | 1 | 0 | 1 | 1 | 1 | 0 | 2 | 1 | 1 | 1 | 2 |
| Total Expenditure | 5 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| PBIDT | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBDT | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reported Profit After Tax | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Extra-ordinary Items | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Adjusted Profit After Extra-ordinary item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| | | | | | | | | | | | | |
| EPS (Unit Curr.) | -1.3 | -0.4 | -0.2 | 0.4 | 0.1 | -0.1 | -0.1 | 1.4 | 0.0 | 0.0 | 0.0 | 1.5 |
| EPS (Adj) (Unit Curr.) | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.4 | 0.1 | 0.0 | 0.0 | 1.4 | 0.0 | 0.0 | 0.0 | 1.5 |
| Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | 1.7 | 0.3 | 0.0 | 0.0 | 5.5 | 0.1 | 0.0 | 0.0 | 6.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserve & Surplus | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 |
| Face Value | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 |
| | | | | | | | | | | | | |
| Non-Promoter Holding Shares(Mn) | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Non-Promoter Holding (%) | 50.67 | 50.67 | 50.67 | 50.67 | 50.67 | 50.67 | 50.67 | 50.67 | 50.94 | 50.94 | 50.94 | 50.94 |
| | | | | | | | | | | | | |
| PBIDTM(%) | -135.29 | -26.92 | -10.42 | 57.58 | 13.10 | 9.23 | 0.00 | 128.38 | 11.25 | -50.00 | 4.05 | 80.29 |
| PBDTM(%) | -150.98 | -38.46 | -10.42 | 56.06 | 13.10 | 9.23 | -2.08 | 125.68 | 10.00 | -56.76 | 4.05 | 72.99 |
| PATM(%) | -162.75 | -50.00 | -22.92 | 40.91 | 5.95 | 0.00 | -14.58 | 114.86 | 1.25 | -66.22 | -5.41 | 67.88 |