| Particulars | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | Jun-12 (Rs.Cr) | Mar-12 (Rs.Cr) | Dec-11 (Rs.Cr) | Sep-11 (Rs.Cr) | Jun-11 (Rs.Cr) | Mar-11 (Rs.Cr) | Dec-10 (Rs.Cr) | Sep-10 (Rs.Cr) | Jun-10 (Rs.Cr) | Mar-10 (Rs.Cr) |
| Gross Sales | 11 | 1 | -1 | -2 | 0 | -1 | -1 | -8 | 2 | 8 | 21 | 1 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 11 | 1 | -1 | -2 | 0 | -1 | -1 | -8 | 2 | 8 | 21 | 1 |
| Total Expenditure | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 |
| PBIDT | 11 | 0 | -1 | -4 | 0 | -2 | -2 | -22 | 2 | 8 | 21 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBDT | 11 | 0 | -1 | -4 | 0 | -2 | -2 | -22 | 2 | 8 | 21 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reported Profit After Tax | 11 | 0 | -1 | -4 | 0 | -2 | -2 | -24 | 2 | 8 | 21 | 1 |
| Extra-ordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 11 | 0 | -1 | -4 | 0 | -2 | -2 | -24 | 2 | 8 | 21 | 1 |
| | | | | | | | | | | | | |
| EPS (Unit Curr.) | 10.5 | 0.2 | -1.3 | -4.0 | -0.1 | -1.6 | -1.6 | 0.0 | 2.1 | 7.8 | 19.8 | 0.7 |
| EPS (Adj) (Unit Curr.) | 10.5 | 0.2 | -1.3 | -4.0 | -0.1 | -1.6 | -1.6 | 0.0 | 2.1 | 7.8 | 19.8 | 0.7 |
| Calculated EPS (Unit Curr.) | 10.5 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 | 7.8 | 19.8 | 0.7 |
| Calculated EPS (Adj) (Unit Curr.) | 10.5 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 | 7.8 | 19.8 | 0.7 |
| Calculated EPS (Ann.) (Unit Curr.) | 42.0 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.4 | 31.3 | 79.1 | 2.7 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 42.0 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.4 | 31.3 | 79.1 | 2.7 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 |
| | | | | | | | | | | | | |
| Non-Promoter Holding Shares(Mn) | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Non-Promoter Holding (%) | 59.81 | 55.64 | 55.14 | 55.56 | 55.37 | 55.37 | 55.45 | 55.45 | 55.45 | 55.45 | 55.68 | 56.33 |
| | | | | | | | | | | | | |
| PBIDTM(%) | 99.46 | 76.67 | 114.29 | 272.73 | 44.44 | 115.33 | 115.83 | 263.72 | 102.82 | 97.74 | 99.04 | 78.65 |
| PBDTM(%) | 98.93 | 35.00 | 176.62 | 272.73 | 44.44 | 115.33 | 115.83 | 263.72 | 102.82 | 97.74 | 99.04 | 78.65 |
| PATM(%) | 98.57 | 30.00 | 181.82 | 274.68 | 72.22 | 118.98 | 119.42 | 284.81 | 102.82 | 97.74 | 99.04 | 78.65 |