Acrysil Ltd


BSE: 524091 | NSE: NA | ISIN: INE482D01016 
Market Cap: [Rs.Cr.] 168 | Face Value: [Rs.] 10
Industry: Ceramics - Tiles / Sanitaryware

 Discuss this stock

Profit & Loss

(Rs. in Crores)
ParticularsMar-13Mar-12Mar-11Mar-10Mar-09Mar-08
INCOME :      
Sales Turnover 80.0163.1156.1046.1451.1630.91
Excise Duty1.570.950.710.480.540.55
Net Sales78.4462.1655.3945.6650.6230.36
Other Income 0.810.890.370.570.340.36
Stock Adjustments 2.611.120.531.900.540.59
Total Income81.8664.1756.2948.1351.5031.31
EXPENDITURE :      
Raw Materials 34.9426.2818.6216.1217.7111.16
Power & Fuel Cost3.222.492.111.902.191.16
Employee Cost 6.865.575.144.313.362.35
Other Manufacturing Expenses 9.837.497.295.965.413.16
Selling and Administration Expenses 11.7610.3610.257.588.005.70
Miscellaneous Expenses 1.040.940.870.921.290.84
Less: Pre-operative Expenses Capitalised0.000.000.000.000.000.00
Total Expenditure67.6553.1344.2836.7937.9624.37
Operating Profit14.2111.0412.0111.3413.546.94
Interest 3.262.411.591.212.461.12
Gross Profit10.958.6310.4210.1311.085.82
Depreciation3.793.322.862.652.101.35
Profit Before Tax7.165.317.567.488.984.47
Tax1.421.071.381.451.200.56
Fringe Benefit tax0.000.000.000.000.050.05
Deferred Tax0.230.300.130.120.350.22
Reported Net Profit5.513.946.055.917.383.64
Extraordinary Items 0.080.00-0.01-0.020.000.00
Adjusted Net Profit5.433.946.065.937.383.64
Adjst. below Net Profit 0.000.000.000.000.000.00
P & L Balance brought forward3.794.234.064.523.441.46
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 5.154.385.886.376.301.66
P & L Balance carried down4.153.794.234.064.523.44
Dividend1.471.191.191.181.110.78
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %33.0040.0040.0040.0040.0030.00
Dividend Per Share(Rs)3.304.004.004.004.003.00
Earnings Per Share-Unit Curr11.7912.6319.7319.2625.4113.00
Earnings Per Share(Adj)-Unit Curr11.798.4213.1512.8416.948.67
Book Value-Unit Curr71.4394.5185.8970.1755.8034.15
Book Value(Adj)-Unit Curr71.4363.0057.2646.7837.2022.77

Peer Comparison

Company Market Cap
(Rs. in Cr.)
P/E (TTM)
(x)
P/BV (TTM)
(x)
EV/EBIDTA
(x)
ROE
(%)
ROCE
(%)
D/E
(x)
Kajaria Ceramics 4,735.58 41.96 9.61 11.35 26.7 34.0 0.35
Cera Sanitary. 1,661.72 30.57 7.42 11.31 25.7 30.9 0.27
HSIL 1,611.62 28.67 2.02 5.29 8.2 9.0 0.87
Somany Ceramics 947.81 31.28 4.30 8.95 15.1 17.3 0.85
Acrysil 167.71 21.01 4.28 4.49 18.4 19.8 0.76
Asian Granito 156.82 11.09 0.56 4.31 6.8 10.5 0.88
Pacheli Enter. 132.69 287.33 11.60 0.00 1.5 0.5 4.30
Orient Bell 100.42 72.55 0.88 4.66 9.2 14.0 1.78
Nitco 95.73 0.00 1.03 0.00 0.0 0.0 2.51
Murudesh Ceramic 87.95 74.31 0.28 6.06 0.4 5.2 0.44
Restile Ceramics 44.23 0.00 1.60 0.00 0.0 0.0 0.49
Euro Ceramics 29.86 0.00 -6.32 0.00 0.0 0.0 15.06
Unifrax India 17.11 1.18 0.18 0.00 18.0 26.1 0.00
Regency Ceramics 12.16 0.00 -0.34 0.00 0.0 0.0 0.00
Spartek Ceramics 10.88 0.00 -0.49 10.37 2.0 4.4 3.32

Futures & Options Quote

 
Expiry Date
NA
Instrument: NA
Expiry Date: NA
Strike Price: NA
Open Price: NA
Average Price: NA
No. of Contracts Traded: NA
Open Interest: NA
Underlying: NA
Option Type: NA
Market Lot: NA
Previous Close: NA
Day’s High | Low: NA | NA
Turnover (Cr.): NA
Open Int. Change: NA | NA
View detailed F& O quotes >>

Key Information

Key Executives:

Ashwin M Parekh , Chairman Emeritus  

Chirag A Parekh , Chairman & Managing Director  

J R Naik , Director  

Ajit R Sanghvi , Director  


Company Head Office / Quarters:
No 704 Center Point J B Nagar,
Andheri - Kurla Road (East),
Mumbai,
Maharashtra-400059
Phone : 022-66711101/05
Fax : 022-66711109
E-mail : acrysil@acrysil.com
Web : http://www.acrysil.com
Registrars:
Big Share Services Pvt Ltd
E-2/3 Saki Vihar Rd
Ansa Indl Estate
Saki Naka Andheri-E
Mumbai - 400 072

Fund Holding

 
Scheme Name No. of Shares
No data found

Calendar

Jul-2014
M T W T F S S
28 29 30 31 01 02 03
IPO
listIssue Opening : Vishal Fabrics
Economic Events
list Loans & Discounts Corp (YoY)
list AiG Performance of Manufacturing Index
Results
list Sanofi India | Tata Motors | Dr Reddy's Labs | Godrej Inds.