Acrysil Ltd


BSE: 524091 | NSE: NA | ISIN: INE482D01016 
Market Cap: [Rs.Cr.] 109 | Face Value: [Rs.] 10
Industry: Ceramics - Tiles / Sanitaryware

 Discuss this stock

Profit & Loss

(Rs. in Crores)
ParticularsMar-13Mar-12Mar-11Mar-10Mar-09Mar-08
INCOME :      
Sales Turnover 80.0163.1156.1046.1451.1630.91
Excise Duty1.570.950.710.480.540.55
Net Sales78.4462.1655.3945.6650.6230.36
Other Income 0.810.890.370.570.340.36
Stock Adjustments 2.611.120.531.900.540.59
Total Income81.8664.1756.2948.1351.5031.31
EXPENDITURE :      
Raw Materials 34.9426.2818.6216.1217.7111.16
Power & Fuel Cost3.222.492.111.902.191.16
Employee Cost 6.865.575.144.313.362.35
Other Manufacturing Expenses 9.837.497.295.965.413.16
Selling and Administration Expenses 11.7610.3610.257.588.005.70
Miscellaneous Expenses 1.040.940.870.921.290.84
Less: Pre-operative Expenses Capitalised0.000.000.000.000.000.00
Total Expenditure67.6553.1344.2836.7937.9624.37
Operating Profit14.2111.0412.0111.3413.546.94
Interest 3.262.411.591.212.461.12
Gross Profit10.958.6310.4210.1311.085.82
Depreciation3.793.322.862.652.101.35
Profit Before Tax7.165.317.567.488.984.47
Tax1.421.071.381.451.200.56
Fringe Benefit tax0.000.000.000.000.050.05
Deferred Tax0.230.300.130.120.350.22
Reported Net Profit5.513.946.055.917.383.64
Extraordinary Items 0.080.00-0.01-0.020.000.00
Adjusted Net Profit5.433.946.065.937.383.64
Adjst. below Net Profit 0.000.000.000.000.000.00
P & L Balance brought forward3.794.234.064.523.441.46
Statutory Appropriations 0.000.000.000.000.000.00
Appropriations 5.154.385.886.376.301.66
P & L Balance carried down4.153.794.234.064.523.44
Dividend1.471.191.191.181.110.78
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %33.0040.0040.0040.0040.0030.00
Earnings Per Share-Unit Curr11.7912.6319.7319.2625.4113.00
Earnings Per Share(Adj)-Unit Curr11.798.4213.1512.8416.948.67
Book Value-Unit Curr71.4394.5185.8970.1755.8034.15

Peer Comparison

Company Market Cap
(Rs. in Cr.)
P/E (TTM)
(x)
P/BV (TTM)
(x)
EV/EBIDTA
(x)
ROE
(%)
ROCE
(%)
D/E
(x)
Kajaria Ceramics 3,051.97 28.77 7.50 7.33 31.5 33.1 0.72
Cera Sanitary. 1,103.09 23.11 6.15 6.89 29.0 31.5 0.34
HSIL 911.82 15.85 0.84 5.29 8.2 9.0 0.87
Somany Ceramics 660.36 24.46 3.29 4.13 23.0 20.9 1.20
Pacheli Enter. 135.97 320.51 12.36 0.00 1.5 0.5 4.30
Acrysil 109.32 13.35 3.38 4.49 18.4 19.8 0.76
Nitco 80.14 0.00 0.26 0.00 0.0 0.0 2.51
Orient Bell 67.31 14.63 0.60 4.66 9.2 14.0 1.78
Murudesh Ceramic 65.87 53.80 0.21 6.06 0.4 5.2 0.44
Asian Granito 65.71 5.53 0.25 4.31 6.8 10.5 0.88
Restile Ceramics 56.02 0.00 1.39 0.00 0.0 0.0 0.49
Unifrax India 17.11 1.18 0.18 0.00 18.0 26.1 0.00
Decolight Cera. 14.84 0.00 0.17 0.00 -15.1 -7.9 0.36
Euro Ceramics 13.73 0.00 -2.91 0.00 0.0 0.0 15.06
Spartek Ceramics 10.88 0.00 -0.49 10.37 2.0 4.4 3.32

Futures & Options Quote

 
Expiry Date
NA
Instrument: NA
Expiry Date: NA
Strike Price: NA
Open Price: NA
Average Price: NA
No. of Contracts Traded: NA
Open Interest: NA
Underlying: NA
Option Type: NA
Market Lot: NA
Previous Close: NA
Day’s High | Low: NA | NA
Turnover (Cr.): NA
Open Int. Change: NA | NA
View detailed F& O quotes >>

Key Information

Key Executives:

Ashwin M Parekh , Chairman Emeritus  

Chirag A Parekh , Chairman & Managing Director  

J R Naik , Director  

Ajit R Sanghvi , Director  


Company Head Office / Quarters:
No 704 Center Point J B Nagar,
Andheri - Kurla Road (East),
Mumbai,
Maharashtra-400059
Phone : 022-66711101/05
Fax : 022-66711109
E-mail : acrysil@acrysil.com
Web : http://www.acrysil.com
Registrars:
Big Share Services Pvt Ltd
E-2/3 Saki Vihar Rd
Ansa Indl Estate
Saki Naka Andheri-E
Mumbai - 400 072

Fund Holding

 
Scheme Name No. of Shares
No data found

Calendar

Apr-2014
M T W T F S S
14 15 16 17 18 19 20
IPO
listNo IPO today
Economic Events
list No economic event today
Results
list No result today