| | | | | |
| Sales Turnover | 0.89 | 0.00 | 2.52 | 0.25 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 |
| Net Sales | 0.89 | 0.00 | 2.42 | 0.25 | 0.00 |
| Other Income | 0.02 | 0.00 | 0.10 | 0.03 | 0.25 |
| Stock Adjustments | 0.00 | 0.00 | 0.05 | 0.51 | 0.00 |
| Total Income | 0.91 | 0.00 | 2.57 | 0.79 | 0.25 |
| | | | | |
| Raw Materials | 0.89 | 0.00 | 2.21 | 0.62 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.35 | 0.05 | 0.01 |
| Employee Cost | 0.00 | 0.00 | 0.13 | 0.08 | 0.09 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.14 | 0.02 | 0.00 |
| Selling and Administration Expenses | 0.02 | 0.00 | 0.22 | 0.12 | 0.10 |
| Miscellaneous Expenses | 0.12 | 0.25 | 0.02 | 0.02 | 0.02 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1.03 | 0.25 | 3.07 | 0.91 | 0.22 |
| Operating Profit | -0.12 | -0.25 | -0.50 | -0.12 | 0.03 |
| Interest | 0.00 | 0.00 | 1.22 | 0.33 | 0.00 |
| Gross Profit | -0.12 | -0.25 | -1.72 | -0.45 | 0.03 |
| Depreciation | 0.00 | 0.00 | 0.55 | 0.24 | 0.03 |
| Profit Before Tax | -0.12 | -0.25 | -2.27 | -0.69 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | NA | NA | NA |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -0.12 | -0.25 | -2.27 | -0.69 | 0.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.12 | -0.25 | -2.27 | -0.69 | 0.00 |
| Adjst. below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -7.34 | -7.09 | -0.69 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -7.46 | -7.34 | -2.96 | -0.69 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | NA | NA | 0.00 | 0.00 | 0.00 |
| Book Value-Unit Curr | -1.51 | -1.33 | 5.43 | 8.86 | 10.00 |