| | | | | | |
| Operating Income | 2.80 | 2.41 | 0.44 | 0.38 | 0.09 | 0.25 |
| Other Income | 1.37 | 0.00 | 1.56 | 0.03 | 4.05 | 0.00 |
| Total Income | 4.17 | 2.41 | 2.00 | 0.41 | 4.14 | 0.25 |
| | | | | | |
| Operating & Administration Expenses | 0.29 | 0.28 | 0.45 | 2.01 | 1.79 | 0.87 |
| Miscellaneous Expenses | 2.34 | 0.88 | 0.31 | 0.26 | 0.31 | 5.93 |
| Interest | 0.00 | 0.00 | 0.00 | 0.26 | 0.01 | 0.35 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Expense | 0.12 | 0.12 | 0.21 | 0.21 | 0.03 | 0.04 |
| Total Expenditure | 2.75 | 1.28 | 0.97 | 2.74 | 2.14 | 7.19 |
| Gross Profit | 1.42 | 1.13 | 1.03 | -2.33 | 2.00 | -6.94 |
| Depreciation | 0.05 | 0.01 | 0.02 | 0.07 | 0.61 | 1.29 |
| Profit Before Tax | 1.37 | 1.12 | 1.01 | -2.40 | 1.39 | -8.23 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.01 | 0.84 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.37 | 1.12 | 1.01 | -2.41 | 0.55 | -8.24 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5.85 |
| Adjusted Net Profit | 1.37 | 1.12 | 1.01 | -2.41 | 0.55 | -2.39 |
| Adjustment below net profit | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -298.50 | -299.61 | -300.62 | -298.21 | -298.76 | -290.52 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -297.13 | -298.50 | -299.61 | -300.62 | -298.21 | -298.76 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.71 | 0.58 | 0.52 | 0.00 | 0.28 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | NA | NA | NA | NA | NA | NA |
| Book Value-Unit Curr | -9.68 | -10.38 | -10.96 | -11.48 | -10.24 | -59.03 |