| | | | | | |
| Operating Income | 1.27 | 1.40 | 0.51 | 0.05 | 0.87 | 0.34 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 |
| Total Income | 1.27 | 1.40 | 0.51 | 0.05 | 0.87 | 0.40 |
| | | | | | |
| Operating & Administration Expenses | 0.11 | 0.08 | 0.43 | 0.21 | 0.32 | 0.26 |
| Miscellaneous Expenses | 0.28 | 0.77 | 0.00 | 0.00 | 1.20 | 0.06 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Expense | 0.46 | 0.25 | 0.07 | 0.06 | 0.11 | 0.04 |
| Total Expenditure | 0.85 | 1.10 | 0.50 | 0.27 | 1.63 | 0.36 |
| Gross Profit | 0.42 | 0.30 | 0.01 | -0.22 | -0.76 | 0.04 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0.04 |
| Profit Before Tax | 0.41 | 0.29 | 0.00 | -0.23 | -0.80 | 0.00 |
| Tax | 0.08 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | -0.82 | 0.00 |
| Reported Net Profit | 0.33 | 0.24 | 0.00 | -0.23 | 0.02 | 0.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.33 | 0.24 | 0.00 | -0.23 | 0.02 | 0.00 |
| Adjustment below net profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -2.82 | -3.06 | -3.06 | -2.83 | -2.85 | -2.85 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -2.49 | -2.82 | -3.06 | -3.06 | -2.83 | -2.85 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.30 | 0.22 | 0.00 | 0.00 | 0.04 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 0.30 | 0.22 | 0.00 | 0.00 | 0.04 | 0.00 |
| Book Value-Unit Curr | 12.26 | 11.96 | 11.69 | 10.16 | 9.52 | 9.48 |