| | |
| Sales Turnover | 23.06 | 4.49 |
| Excise Duty | 0.00 | 0.00 |
| Net Sales | 23.06 | 4.49 |
| Other Income | 0.32 | 1.47 |
| Stock Adjustments | 0.12 | -0.18 |
| Total Income | 23.50 | 5.78 |
| | |
| Raw Materials | 21.86 | 3.93 |
| Power & Fuel Cost | 0.35 | 0.15 |
| Employee Cost | 0.11 | 0.09 |
| Other Manufacturing Expenses | 1.18 | 0.21 |
| Selling and Administration Expenses | 0.32 | 0.11 |
| Miscellaneous Expenses | 1.01 | 0.04 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 |
| Total Expenditure | 24.83 | 4.53 |
| Operating Profit | -1.33 | 1.25 |
| Interest | 0.51 | 0.41 |
| Gross Profit | -1.84 | 0.84 |
| Depreciation | 0.30 | 0.27 |
| Profit Before Tax | -2.14 | 0.57 |
| Tax | 0.00 | 0.00 |
| Fringe Benefit tax | NA | NA |
| Deferred Tax | 0.00 | 0.00 |
| Reported Net Profit | -2.14 | 0.57 |
| Extraordinary Items | 0.00 | 0.00 |
| Adjusted Net Profit | -2.14 | 0.57 |
| Adjst. below Net Profit | -0.65 | 0.00 |
| P & L Balance brought forward | 0.04 | -0.53 |
| Statutory Appropriations | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 |
| P & L Balance carried down | -2.75 | 0.04 |
| Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 1.57 |
| Earnings Per Share(Adj)-Unit Curr | 0.00 | NA |
| Book Value-Unit Curr | 5.52 | 11.21 |