| | | | |
| Sales Turnover | 1.15 | 2.42 | 0.23 | 1.14 |
| Excise Duty | 0.01 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1.14 | 2.42 | 0.23 | 1.14 |
| Other Income | 0.02 | 0.02 | 0.04 | 0.02 |
| Stock Adjustments | 0.04 | -0.09 | 0.00 | 0.00 |
| Total Income | 1.20 | 2.35 | 0.27 | 1.16 |
| | | | |
| Raw Materials | 0.97 | 2.25 | 0.18 | 0.94 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.01 | 0.03 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 0.02 | 0.06 | 0.08 | 0.17 |
| Miscellaneous Expenses | 0.03 | 0.00 | 0.00 | 0.00 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1.04 | 2.34 | 0.26 | 1.11 |
| Operating Profit | 0.16 | 0.01 | 0.01 | 0.05 |
| Interest | 0.08 | 0.00 | 0.00 | 0.01 |
| Gross Profit | 0.08 | 0.01 | 0.01 | 0.04 |
| Depreciation | 0.04 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.04 | 0.01 | 0.01 | 0.04 |
| Tax | 0.00 | 0.00 | 0.01 | 0.02 |
| Fringe Benefit tax | NA | NA | NA | NA |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.04 | 0.01 | 0.00 | 0.02 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.04 | 0.01 | 0.00 | 0.02 |
| Adjst. below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.01 | 0.00 | 0.01 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.01 | 0.01 |
| P & L Balance carried down | 0.05 | 0.01 | 0.00 | 0.01 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.08 | 0.02 | 0.00 | 0.20 |
| Earnings Per Share(Adj)-Unit Curr | 0.08 | 0.02 | NA | NA |
| Book Value-Unit Curr | 10.17 | 10.12 | 10.06 | 10.30 |