| | | | | | |
| Operating Income | 0.31 | 0.32 | 0.24 | 0.18 | 0.18 | 0.17 |
| Other Income | 1.30 | 0.51 | 0.12 | 0.08 | 0.16 | 0.06 |
| Total Income | 1.61 | 0.83 | 0.36 | 0.26 | 0.34 | 0.23 |
| | | | | | |
| Operating & Administration Expenses | 0.07 | 0.07 | 0.07 | 0.07 | 0.05 | 0.08 |
| Miscellaneous Expenses | 0.11 | 0.18 | 0.04 | 0.05 | 0.28 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Expense | 0.08 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 |
| Total Expenditure | 0.26 | 0.29 | 0.14 | 0.15 | 0.36 | 0.12 |
| Gross Profit | 1.34 | 0.53 | 0.22 | 0.11 | -0.02 | 0.11 |
| Depreciation | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | 1.32 | 0.52 | 0.21 | 0.10 | -0.03 | 0.10 |
| Tax | 0.15 | 0.06 | 0.04 | 0.03 | 0.03 | 0.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.17 | 0.46 | 0.17 | 0.07 | -0.06 | 0.07 |
| Extraordinary Items | 1.18 | -0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.01 | 0.57 | 0.17 | 0.07 | -0.06 | 0.07 |
| Adjustment below net profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.01 | -0.36 | -0.50 | -0.56 | -0.50 | -0.55 |
| Appropriations | 0.24 | 0.09 | 0.04 | 0.01 | 0.00 | 0.02 |
| P & L Balance carried down | 0.94 | 0.01 | -0.37 | -0.50 | -0.56 | -0.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.33 | 0.92 | 0.34 | 0.14 | 0.00 | 0.14 |
| Earnings Per Share(Adj)-Unit Curr | 2.33 | 0.92 | NA | NA | NA | NA |
| Book Value-Unit Curr | 12.68 | 10.36 | 9.44 | 9.10 | 8.94 | 9.08 |