| | | | | | |
| Operating Income | 0.74 | 2.51 | 0.97 | 0.42 | 0.49 | 0.71 |
| Other Income | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.01 |
| Total Income | 0.74 | 2.51 | 0.98 | 0.43 | 0.51 | 0.72 |
| | | | | | |
| Operating & Administration Expenses | 0.13 | 0.19 | 0.22 | 0.08 | 0.05 | 0.14 |
| Miscellaneous Expenses | 0.06 | 1.49 | 0.04 | 0.29 | 0.21 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Expense | 0.71 | 0.64 | 0.69 | 0.10 | 0.05 | 0.09 |
| Total Expenditure | 0.90 | 2.32 | 0.95 | 0.47 | 0.31 | 0.25 |
| Gross Profit | -0.16 | 0.19 | 0.03 | -0.04 | 0.20 | 0.47 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Profit Before Tax | -0.16 | 0.19 | 0.03 | -0.04 | 0.19 | 0.46 |
| Tax | 0.00 | 0.03 | 0.00 | 0.00 | 0.06 | 0.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 |
| Reported Net Profit | -0.16 | 0.16 | 0.03 | -0.03 | 0.13 | 0.42 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.16 | 0.16 | 0.03 | -0.03 | 0.13 | 0.42 |
| Adjustment below net profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.13 | 0.97 | 0.94 | 0.97 | 0.84 | 0.42 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.97 | 1.13 | 0.97 | 0.94 | 0.97 | 0.84 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.04 | 0.01 | 0.00 | 0.03 | 0.07 |
| Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.04 | 0.01 | 0.00 | 0.03 | 0.07 |
| Book Value-Unit Curr | 2.35 | 2.39 | 2.35 | 2.34 | 2.35 | 2.32 |