CEAT Ltd


BSE: 500878 | NSE: CEATLTD | ISIN: INE482A01020 
Market Cap: [Rs.Cr.] 1,422 | Face Value: [Rs.] 10
Industry: Tyres

 Discuss this stock

Profit & Loss

(Rs. in Crores)
ParticularsMar-13Mar-12Mar-11Mar-10Mar-09Mar-08
INCOME :      
Sales Turnover 5,349.774,827.653,782.092,989.972,611.232,602.97
Excise Duty468.33351.91283.32182.50244.74275.38
Net Sales4,881.444,475.743,498.772,807.472,366.492,327.59
Other Income 21.4828.7128.4442.1449.41102.48
Stock Adjustments 34.19-25.90139.8218.6713.3025.78
Total Income4,937.114,478.553,667.032,868.282,429.202,455.85
EXPENDITURE :      
Raw Materials 3,411.973,323.222,733.331,887.501,812.431,554.21
Power & Fuel Cost166.77151.47122.61108.9190.5480.16
Employee Cost 296.80219.69211.90190.20158.54141.31
Other Manufacturing Expenses 221.90186.71166.73120.38108.66113.56
Selling and Administration Expenses 359.69275.52247.77199.64174.65258.32
Miscellaneous Expenses 61.7149.5916.9223.5111.8111.53
Less: Pre-operative Expenses Capitalised0.000.000.000.000.000.00
Total Expenditure4,518.844,206.203,499.262,530.142,356.632,159.09
Operating Profit418.27272.35167.77338.1472.57296.76
Interest 194.38192.16100.3672.2784.1166.47
Gross Profit223.8980.1967.41265.87-11.54230.29
Depreciation78.1670.4734.1726.8825.6232.99
Profit Before Tax145.739.7233.24238.99-37.16197.30
Tax-1.710.007.0274.09-11.7843.00
Fringe Benefit tax0.000.000.000.001.731.68
Deferred Tax41.092.183.943.86-11.004.02
Reported Net Profit106.357.5422.28161.04-16.11148.60
Extraordinary Items -14.00-1.36-5.26-0.34-0.3160.35
Adjusted Net Profit120.358.9027.54161.38-15.8088.25
Adjst. below Net Profit 0.000.000.000.000.000.00
P & L Balance brought forward253.54249.98237.31108.44124.5541.98
Statutory Appropriations 0.000.000.000.000.000.00
Appropriations 27.023.989.6132.170.0066.03
P & L Balance carried down332.87253.54249.98237.31108.44124.55
Dividend13.703.426.8513.690.0013.70
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %40.0010.0020.0040.000.0040.00
Earnings Per Share-Unit Curr30.382.046.2046.350.0042.72
Earnings Per Share(Adj)-Unit Curr30.382.046.2046.350.0042.72
Book Value-Unit Curr217.00190.63187.82183.62141.27145.97

Peer Comparison

Company Market Cap
(Rs. in Cr.)
P/E (TTM)
(x)
P/BV (TTM)
(x)
EV/EBIDTA
(x)
ROE
(%)
ROCE
(%)
D/E
(x)
MRF 10,069.53 12.56 2.76 3.86 24.7 23.9 0.51
Apollo Tyres 8,719.20 19.77 3.75 6.40 14.3 17.1 0.97
Balkrishna Inds 4,888.56 11.67 3.45 6.64 28.5 17.6 1.50
CEAT 1,421.68 5.55 1.88 2.99 17.2 19.8 1.63
Goodyear India 1,003.43 10.67 2.39 3.17 24.4 35.4 0.00
JK Tyre & Indust 843.58 4.53 1.17 5.70 17.9 12.5 3.06
TVS Srichakra 259.52 8.31 1.52 2.51 9.1 14.5 1.83
PTL Enterprises 173.44 10.19 2.43 5.62 25.3 20.7 1.13
Falcon Tyres 130.17 42.00 0.62 64.62 0.0 0.0 3.26
Dunlop India 83.80 0.00 0.29 0.00 -2.8 -0.6 1.19
Modi Rubber 48.58 0.00 1.67 1.88 2.1 -1.2 0.05
Govind Rubber 33.63 0.00 1.05 6.88 2.1 10.1 3.62
Krypton Inds. 16.91 143.75 0.59 8.63 1.6 6.6 0.49
Surya Indl. Corp 4.27 0.00 -4.10 6.14 1.3 3.7 0.00
Modistone 3.74 0.00 -0.07 0.00 0.0 0.0 0.00

Futures & Options Quote

 
Expiry Date
NA
Instrument: NA
Expiry Date: NA
Strike Price: NA
Open Price: NA
Average Price: NA
No. of Contracts Traded: NA
Open Interest: NA
Underlying: NA
Option Type: NA
Market Lot: NA
Previous Close: NA
Day’s High | Low: NA | NA
Turnover (Cr.): NA
Open Int. Change: NA | NA
View detailed F& O quotes >>

Key Information

Key Executives:

H V Goenka , Vice Chairman  

Paras K Chowdhary , Non Executive Director  

Anant Vardhan Goenka , Managing Director  

Vinay Bansal , Director  


Company Head Office / Quarters:
463 Dr Annie Besant Road,
Worli,
Mumbai,
Maharashtra-400030
Phone : 91-22-24930621
Fax : 91-22-66606039
E-mail : investors@ceat.in
Web : http://www.ceattyres.in
Registrars:
TSR Darashaw Ltd
6-10 Haji Moosa
Patrawala Ind.Estate
DrEMoses Rd Mahalaxm
Mumbai - 400 011

Fund Holding


Calendar

Apr-2014
M T W T F S S
14 15 16 17 18 19 20
IPO
listNo IPO today
Economic Events
list Italian Industrial Orders s.a. (MoM)
list Italian Industrial Orders n.s.a. (YoY)
Results
list Reliance Inds.