Cairn India Ltd


BSE: 532792 | NSE: CAIRN | ISIN: INE910H01017 
Market Cap: [Rs.Cr.] 71,021 | Face Value: [Rs.] 10
Industry: Oil Drilling / Allied Services

 Discuss this stock

Profit & Loss

(Rs. in Crores)
ParticularsMar-11Mar-10Mar-09Dec-07Dec-06
INCOME :     
Sales Turnover 2.393.203.731.270.00
Excise Duty0.000.000.000.000.00
Net Sales2.393.203.731.270.00
Other Income 92.71160.16294.3132.695.91
Stock Adjustments 0.000.000.000.000.00
Total Income95.10163.36298.0433.965.91
EXPENDITURE :     
Raw Materials 0.000.000.000.000.00
Power & Fuel Cost0.000.000.000.000.00
Employee Cost 21.1617.0521.2561.6934.43
Other Manufacturing Expenses 71.03123.2085.470.910.00
Selling and Administration Expenses 28.6629.9335.5518.080.53
Miscellaneous Expenses 0.200.2143.320.030.00
Less: Pre-operative Expenses Capitalised0.000.000.000.000.00
Total Expenditure121.05170.39185.5980.7134.96
Operating Profit-25.95-7.03112.45-46.75-29.05
Interest 186.6966.280.340.020.17
Gross Profit-212.64-73.31112.11-46.77-29.22
Depreciation0.030.050.040.000.00
Profit Before Tax-212.67-73.36112.07-46.77-29.22
Tax0.004.4054.380.000.00
Fringe Benefit tax0.00-8.813.4532.050.00
Deferred Tax0.000.000.000.000.00
Reported Net Profit-212.67-68.9554.24-78.82-29.22
Extraordinary Items 0.000.2370.192.760.00
Adjusted Net Profit-212.67-69.18-15.95-81.58-29.22
Adjst. below Net Profit 0.000.000.000.000.00
P & L Balance brought forward-122.75-53.80-108.04-29.220.00
Statutory Appropriations 0.000.000.000.000.00
Appropriations 0.000.000.000.000.00
P & L Balance carried down-335.42-122.75-53.80-108.04-29.22
Dividend0.000.000.000.000.00
Preference Dividend0.000.000.000.000.00
Equity Dividend %0.000.000.000.000.00
Earnings Per Share-Unit Curr0.000.000.230.000.00
Earnings Per Share(Adj)-Unit Curr0.000.000.230.00NA
Book Value-Unit Curr166.98168.11168.46164.64165.62

Peer Comparison

Company Market Cap
(Rs. in Cr.)
P/E (TTM)
(x)
P/BV (TTM)
(x)
EV/EBIDTA
(x)
ROE
(%)
ROCE
(%)
D/E
(x)
O N G C 240,793.98 11.88 2.47 8.21 20.5 25.5 0.18
Cairn India 71,020.89 0.00 2.24 0.00 0.0 0.0 0.04
Oil India 31,788.69 9.19 2.02 4.62 19.6 28.3 0.04
Aban Offshore 2,265.26 0.00 1.12 6.77 10.6 13.2 1.34
Hind.Oil Explor. 1,623.95 32.24 1.38 12.53 7.1 7.4 0.55
Shiv-Vani OilGas 997.90 26.91 1.05 8.32 4.3 10.4 2.16
Jindal Drilling 761.26 9.71 1.69 6.42 25.2 36.7 0.03
Selan Expl. Tech 499.25 13.24 2.94 9.72 20.3 26.9 0.17
Dolphin Offshore 145.06 6.96 0.64 6.87 10.8 14.5 0.48
Interlink Petro 77.00 0.00 2.04 0.00 0.0 0.0 0.23
Asian Oilfield 59.37 0.00 0.64 15.29 0.0 1.3 0.06
Alphageo (India) 38.24 0.00 0.75 52.47 -22.2 -24.6 0.03
Duke Offshore 8.32 2.28 2.67 4.85 11.7 15.0 0.47
Exxoteq Corpn. 2.43 0.00 0.28 0.00 0.0 0.0 6.17
Geologging Inds 1.26 6.25 1.00 0.00 4.0 7.8 2.92

Futures & Options Quote

 
Expiry Date
371.05 9.35  [2.5]%
Instrument: FUTSTK
Expiry Date: 23 Feb 2012
Open Price: 383.00
Average Price: 374.49
No. of Contracts Traded: 3,717,000
Open Interest: 14,818,000
Underlying: CAIRN
Market Lot: 1000
Previous Close: 371.05
Day’s High | Low: 386.85 | 368.25
Turnover (Cr.): 139.20
Open Int. Change: 284,000.00 (2.0% )
View detailed F& O quotes >>

Key Information

Key Executives:

Aman Mehta , Director 

Omkar Goswami , Director 

Rahul Dhir , Managing Director & CEO 

Naresh Chandra , Director 


Company Head Office / Quarters:
101 West View,
Veer Savarkar Marg Prabhadevi,
Mumbai,
Maharashtra-400025
Phone : 91-22-24338306
Fax : 91-22-24311160
E-mail : investor.complaints@cairnindia.com
Web : http://www.cairnindia.com
Registrars:
Link Intime India Pvt Ltd
C-13 Pannalal Silk
Mills Cmpd LBS Marg
Bhandup West
Mumbai - 400 078

Calendar

Feb-2012
M T W T F S S
06 07 08 09 10 11 12
IPO
listNo IPO today
Economic Events
list Gross Domestic Product (QoQ)
list Gross Domestic Product Annualized
Results
list Alstom Projects