| | | | | | |
| Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.12 |
| Excise Duty | 0.00 | 0.00 | 0.21 | 0.21 | 0.00 | 0.00 |
| Net Sales | 0.00 | 0.00 | -0.21 | -0.21 | 0.00 | 2.12 |
| Other Income | 0.62 | 0.31 | 2.30 | 1.97 | 1.61 | 0.57 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.89 |
| Total Income | 0.62 | 0.31 | 2.09 | 1.76 | 1.61 | 1.80 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.34 |
| Employee Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.81 |
| Other Manufacturing Expenses | 0.02 | 0.20 | 0.03 | 0.03 | 0.11 | 0.29 |
| Selling and Administration Expenses | 0.03 | 0.01 | 0.09 | 0.16 | 0.27 | 0.13 |
| Miscellaneous Expenses | 0.01 | 0.01 | 0.37 | 0.04 | 0.04 | 0.23 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.08 | 0.23 | 0.49 | 0.23 | 0.42 | 1.81 |
| Operating Profit | 0.54 | 0.08 | 1.60 | 1.53 | 1.19 | -0.01 |
| Interest | 0.00 | 0.00 | 0.00 | 0.01 | 0.08 | 0.25 |
| Gross Profit | 0.54 | 0.08 | 1.60 | 1.52 | 1.11 | -0.26 |
| Depreciation | 0.28 | 0.26 | 0.29 | 0.34 | 0.40 | 0.61 |
| Profit Before Tax | 0.26 | -0.18 | 1.31 | 1.18 | 0.71 | -0.87 |
| Tax | 0.10 | 0.01 | 0.50 | 0.27 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.12 | -0.13 | -0.06 | 0.03 | 0.22 | -0.36 |
| Reported Net Profit | 0.28 | -0.06 | 0.87 | 0.88 | 0.49 | -0.51 |
| Extraordinary Items | -0.01 | 0.01 | 0.00 | 0.00 | 0.02 | -0.16 |
| Adjusted Net Profit | 0.29 | -0.07 | 0.87 | 0.88 | 0.47 | -0.35 |
| Adjst. below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.10 | 3.16 | 2.29 | 1.41 | 0.92 | 1.43 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 3.38 | 3.10 | 3.16 | 2.29 | 1.41 | 0.92 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.88 | 0.00 | 5.84 | 5.91 | 3.29 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | NA | NA | NA | NA | NA | NA |
| Book Value-Unit Curr | 44.43 | 42.62 | 43.02 | 37.11 | 31.21 | 27.92 |