| | | | | | |
| Operating Income | 32.63 | 30.17 | 40.51 | 4.86 | 38.97 | 33.39 |
| Other Income | 0.05 | 0.00 | 0.00 | 0.00 | 0.41 | 0.32 |
| Total Income | 32.68 | 30.17 | 40.51 | 4.86 | 39.38 | 33.71 |
| | | | | | |
| Operating & Administration Expenses | 32.30 | 29.35 | 39.74 | 4.69 | 37.80 | 32.94 |
| Miscellaneous Expenses | 0.00 | 0.03 | 0.00 | 0.00 | 0.04 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Expense | 0.10 | 0.09 | 0.07 | 0.09 | 0.10 | 0.10 |
| Total Expenditure | 32.40 | 29.47 | 39.81 | 4.78 | 37.94 | 33.06 |
| Gross Profit | 0.28 | 0.70 | 0.70 | 0.08 | 1.44 | 0.65 |
| Depreciation | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.05 |
| Profit Before Tax | 0.27 | 0.69 | 0.68 | 0.06 | 1.42 | 0.60 |
| Tax | 0.02 | 0.09 | 0.09 | 0.00 | 0.24 | 0.13 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Reported Net Profit | 0.25 | 0.60 | 0.59 | 0.06 | 1.18 | 0.47 |
| Extraordinary Items | 0.12 | 0.30 | 0.00 | 0.00 | 0.31 | 0.00 |
| Adjusted Net Profit | 0.13 | 0.30 | 0.59 | 0.06 | 0.87 | 0.47 |
| Adjustment below net profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 12.06 | 11.46 | 10.86 | 10.80 | 9.62 | 9.15 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 12.31 | 12.06 | 11.45 | 10.86 | 10.80 | 9.62 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.51 | 1.23 | 1.21 | 0.12 | 2.42 | 0.97 |
| Earnings Per Share(Adj)-Unit Curr | 0.51 | 1.23 | 1.21 | NA | NA | 0.97 |
| Book Value-Unit Curr | 53.94 | 53.43 | 52.22 | 50.99 | 50.86 | 48.44 |