| | | | | | |
| Operating Income | 1.05 | 1.67 | 3.22 | 1.22 | 0.93 | 5.64 |
| Other Income | 0.01 | 0.05 | 0.01 | 0.01 | 0.00 | 0.00 |
| Total Income | 1.06 | 1.72 | 3.23 | 1.23 | 0.93 | 5.64 |
| | | | | | |
| Operating & Administration Expenses | 0.42 | 1.00 | 2.85 | 1.19 | 0.89 | 5.60 |
| Miscellaneous Expenses | 0.39 | 0.68 | 0.35 | 0.02 | 0.00 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Expense | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 |
| Total Expenditure | 0.85 | 1.71 | 3.23 | 1.24 | 0.92 | 5.64 |
| Gross Profit | 0.21 | 0.01 | 0.00 | -0.01 | 0.01 | 0.00 |
| Depreciation | 0.00 | 0.01 | 0.00 | 0.01 | 0.02 | 0.00 |
| Profit Before Tax | 0.21 | 0.00 | 0.00 | -0.02 | -0.01 | 0.00 |
| Tax | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.14 | 0.00 | 0.00 | -0.02 | -0.01 | 0.00 |
| Extraordinary Items | -0.23 | -0.35 | 0.00 | -0.02 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.37 | 0.35 | 0.00 | 0.00 | -0.01 | 0.00 |
| Adjustment below net profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.19 | -0.19 | -0.19 | -0.17 | -0.16 | -0.15 |
| Appropriations | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -0.09 | -0.19 | -0.19 | -0.19 | -0.17 | -0.15 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 0.12 | NA | NA | NA | NA | NA |
| Book Value-Unit Curr | 9.97 | 9.84 | 9.84 | 9.84 | 9.85 | 9.87 |