| | | | | | |
| Operating Income | 14.99 | 24.86 | 34.65 | 18.16 | 22.04 | 9.77 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.09 |
| Total Income | 14.99 | 24.86 | 34.65 | 18.16 | 22.15 | 9.86 |
| | | | | | |
| Operating & Administration Expenses | 14.96 | 24.82 | 34.42 | 18.07 | 22.08 | 9.80 |
| Miscellaneous Expenses | 0.01 | 0.01 | 0.09 | 0.05 | 0.05 | 0.04 |
| Interest | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 14.97 | 24.83 | 34.52 | 18.13 | 22.13 | 9.84 |
| Gross Profit | 0.02 | 0.03 | 0.13 | 0.03 | 0.02 | 0.02 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Profit Before Tax | 0.01 | 0.02 | 0.12 | 0.02 | 0.02 | 0.02 |
| Tax | 0.00 | 0.01 | 0.05 | 0.00 | 0.01 | 0.01 |
| Fringe Benefit tax | 0.01 | 0.00 | NA | NA | NA | NA |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.00 | 0.01 | 0.07 | 0.02 | 0.01 | 0.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.00 | 0.01 | 0.07 | 0.02 | 0.01 | 0.01 |
| Adjustment below net profit | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 |
| P & L Balance brought forward | 0.14 | 0.13 | 0.07 | 0.06 | 0.06 | 0.05 |
| Appropriations | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.14 | 0.14 | 0.13 | 0.07 | 0.06 | 0.06 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.01 | 0.04 | 0.01 | 0.01 | 0.01 |
| Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.01 | 0.04 | 0.01 | 0.01 | 0.01 |
| Book Value-Unit Curr | 10.09 | 10.09 | 10.08 | 10.05 | 10.04 | 10.03 |