Particulars	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06
INCOME :
Sales Turnover	1,020.66	832.22	501.17	262.10	106.57	52.30
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1,020.66	832.22	501.17	262.10	106.57	52.30
Other Income	49.01	42.36	26.30	14.81	5.61	1.50
Stock Adjustments	7.02	0.28	27.43	-1.84	1.51	0.73
Total Income	1,076.69	874.86	554.90	275.07	113.69	54.53
EXPENDITURE :
Raw Materials	292.70	163.04	130.77	77.89	31.94	10.28
Power & Fuel Cost	2.09	1.60	0.68	0.44	0.36	0.24
Employee Cost	138.22	96.23	60.20	32.93	9.86	7.18
Other Manufacturing Expenses	7.48	12.42	7.57	2.75	1.43	0.32
Selling and Administration Expenses	91.97	86.96	51.27	19.26	12.82	8.09
Miscellaneous Expenses	11.19	14.16	14.55	0.68	1.00	0.93
Less: Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	543.65	374.41	265.04	133.95	57.41	27.04
Operating Profit	533.04	500.45	289.86	141.12	56.28	27.49
Interest	55.62	37.88	14.17	5.82	1.99	0.71
Gross Profit	477.42	462.57	275.69	135.30	54.29	26.78
Depreciation	41.11	90.74	75.22	32.30	9.39	5.31
Profit Before Tax	436.31	371.83	200.47	103.00	44.90	21.47
Tax	48.49	193.86	44.07	16.76	11.69	7.60
Fringe Benefit tax	0.00	0.00	1.15	0.58	0.31	0.32
Deferred Tax	-1.05	-43.90	23.66	15.60	4.32	-0.35
Reported Net Profit	388.87	221.87	131.59	70.06	28.58	13.90
Extraordinary Items	-0.24	8.80	0.00	-0.01	0.00	0.00
Adjusted Net Profit	389.11	213.07	131.59	70.07	28.58	13.90
Adjst. below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	385.23	216.60	103.24	45.46	22.89	12.41
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	44.62	53.24	18.23	12.28	6.01	3.42
P & L Balance carried down	729.48	385.23	216.60	103.24	45.46	22.89
Dividend	5.76	26.66	4.33	4.32	3.31	2.39
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	30.00	137.50	25.00	25.00	20.00	15.00
Earnings Per Share-Unit Curr	40.70	22.89	75.68	40.19	17.52	8.50
Earnings Per Share(Adj)-Unit Curr	40.70	22.89	15.14	8.04	3.50	1.70
Book Value-Unit Curr	168.15	127.30	236.87	166.27	71.73	56.59

India Infoline Research

	Mr. Shantanu Prakash, Chairman & Managing Director, Educomp Solutions Ltd
	Educomp Solutions – BUY (Target Price Rs817, Upside 14.4%)

Related News

21-May-12	Educomp Solutions to consider dividend
09-May-12	Educomp Solutions allots equity shares
11-Apr-12	Educomp Solutions allots equity shares
04-Apr-12	Educomp bags Rs.2.09bn ICT@Schools Project
19-Mar-12	Educomp Solutions grants stock options
13-Mar-12	Educomp Solutions appoints Sanjay Jain as Group CEO

More News

Peer Comparison

Company	Market Cap (Rs. in Cr.)	P/E (TTM) (x)	P/BV (TTM) (x)	EV/EBIDTA (x)	ROE (%)	ROCE (%)	D/E (x)
CORE Education	3,291.97	17.50	2.61	17.50	14.3	15.8	0.63
Educomp Sol.	1,408.18	5.25	0.88	8.24	27.3	23.9	0.44
NIIT	637.29	21.33	1.32	8.35	9.6	10.8	0.62
Zee Learn	560.86	0.00	4.00	96.92	2.3	1.8	0.83
Everonn Educat.	437.05	0.00	0.65	7.28	18.5	23.4	0.37
Aptech	362.27	19.91	1.37	22.21	3.2	4.2	0.05
Compucom Soft.	78.99	6.32	0.86	3.87	14.5	15.8	0.55
Comp-U-Learn	46.41	60.97	1.34	12.30	9.9	11.0	0.02
Jetking Infotrai	25.30	9.40	0.69	5.44	19.7	29.1	0.00
Usha Mart. Edu.	24.82	58.75	1.18	23.55	4.0	5.2	0.00
Birla Shloka	15.36	3.21	0.16	3.33	6.4	8.2	0.09
SQL Star Intl.	13.97	0.00	-5.61	0.00	0.0	0.0	0.64
Software Tech.	5.19	0.00	0.38	13.70	0.8	1.5	1.06
BITS	4.48	0.00	0.09	0.00	0.0	0.0	0.01
Boston Education	1.61	0.00	0.15	9.52	22.1	21.3	0.14

Futures Quote


Expiry Date:

146.55 2.20 (1.5%)
Open Price	143.95
Day’s High \| Low	148.40 \| 143.70
Average Price	146.59
Previous Close	146.55
No of Contracts Traded	2,799,000
Turnover (Cr)	41.03
Open Interest	3,224,000
Open Int. Change	-433,000.00 ( [11.8]% )

Options Quote

Expiry Date:
Option Type:
Strike Price:

NA
Open Price	NA
Day’s High \| Low	NA \| NA
Average Price	NA
Previous Close	NA
No of Contracts Traded	NA
Turnover (Cr)	NA
Open Interest	NA
Open Int. Change	NA (NA)

Futures & Options Quote

Expiry Date

146.55 2.20 (1.5%)

Instrument:	FUTSTK
Expiry Date:	31 May 2012

Open Price:	143.95
Average Price:	146.59
No. of Contracts Traded:	2,799,000
Open Interest:	3,224,000

Underlying:	EDUCOMP
Market Lot:	1000

Previous Close:	146.55
Day’s High \| Low:	148.40 \| 143.70
Turnover (Cr.):	41.03
Open Int. Change:	-433,000.00 ( [11.8]% )

Quotes	MF	Insurance
Commodity	Charts

Key Information

Key Executives:

Shantanu Prakash , Chairman and MD & CEO

Jagdish Prakash , Whole-time Director

Gopal Jain , Director

Sankalp Srivastava , Director

Company Head Office / Quarters:

1211 Padma Towers I,
5 Rajendra Place,
New Delhi,
New Delhi-110008
Phone : 91-11-25755920/62725/53258/66484
Fax : 91-11-25766775
E-mail : info@educomp.com
Web : http://www.educomp.com

Registrars:

Link Intime India Pvt Ltd
A-40 II Flr Phase-II
Naraina Indl Area
Near Batra Banquet
New Delhi - 110 028

Fund Holding

Scheme Name	No. of Shares
Tata Service Industries Fund (G)	65,001
Tata Contra Fund (G)	30,002
Tata Life Science & Technology Fund - (G)	5,001
Detailed List

Calendar

May-2012

M	T	W	T	F	S	S
21	22	23	24	25	26	27

IPO

No IPO today

View full month IPO calendar

Economic Events

No economic event today

View full month Economic Events calendar

Results

No result today

View full month Results calendar

About IIFL Advertise We're Hiring Sitemap Videos

Sunday, 27 May 2012 04:52 IST

IIFL Group

Products & Services

Trading

Discuss

Specials

Useful Links

Calculators

Stocks : A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z

Mutual Funds : A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z

Insurance : A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z

Copyright © 2012 India Infoline Ltd. All rights Reserved.
NSE SEBI Registration No. Capital Market:- INB231097537/ INF231097537/ INE231097537, CODE NO: 10975 & TC10975 CM No.: M51058
NSE SEBI Registration No. Derivatives:- INF 231097537 Clearing Member ICICI Bank Ltd. CM-C50006.
BSE SEBI Registration No. Capital Market :-INB011097533 and INF011097533. Clearing No. 179
MCX Stock Exchange Limited - SEBI Registration No: INE 261097537 CODE NO. 22 | NCDEX Membership No. NCDEX-CO-04-00378 | MCX Membership No. 10470

Educomp Solutions Ltd

BSE: 532696 | NSE: EDUCOMP | ISIN: INE216H01027 Market Cap: [Rs.Cr.] 1,408 | Face Value: [Rs.] 2 Industry: Computers - Education

Profit & Loss