| | | | | | |
| Sales Turnover | 0.00 | 3.10 | 0.13 | 0.01 | 2.41 | 2.57 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Net Sales | 0.00 | 3.10 | 0.13 | 0.01 | 2.41 | 2.54 |
| Other Income | 0.04 | 0.00 | 5.55 | 4.42 | 0.00 | 0.90 |
| Stock Adjustments | 0.00 | -0.01 | 0.04 | -0.01 | 0.00 | -0.22 |
| Total Income | 0.04 | 3.09 | 5.72 | 4.42 | 2.41 | 3.22 |
| | | | | | |
| Raw Materials | 0.00 | 2.45 | 0.05 | 0.00 | 2.14 | 2.40 |
| Power & Fuel Cost | 0.00 | 0.11 | 0.02 | 0.00 | 0.00 | 0.05 |
| Employee Cost | 0.06 | 0.27 | 0.01 | 0.00 | 0.00 | 0.24 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.07 |
| Selling and Administration Expenses | 0.03 | 0.05 | 0.02 | 0.06 | 0.08 | 0.23 |
| Miscellaneous Expenses | 0.00 | 0.89 | 0.00 | 0.17 | 0.00 | 0.01 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.09 | 3.78 | 0.10 | 0.23 | 2.22 | 3.00 |
| Operating Profit | -0.05 | -0.69 | 5.62 | 4.19 | 0.19 | 0.22 |
| Interest | 0.00 | 0.00 | 0.31 | 0.54 | 0.55 | 1.20 |
| Gross Profit | -0.05 | -0.69 | 5.31 | 3.65 | -0.36 | -0.98 |
| Depreciation | 0.00 | 0.06 | 0.00 | 0.00 | 0.11 | 0.44 |
| Profit Before Tax | -0.05 | -0.75 | 5.31 | 3.65 | -0.47 | -1.42 |
| Tax | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -0.05 | -0.75 | 5.30 | 3.65 | -0.47 | -1.43 |
| Extraordinary Items | 0.00 | -0.89 | 5.02 | -0.12 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.05 | 0.14 | 0.28 | 3.77 | -0.47 | -1.43 |
| Adjst. below Net Profit | 0.00 | 0.00 | 1.65 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -2.93 | -2.18 | -9.13 | -12.78 | -12.31 | -10.88 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -2.98 | -2.93 | -2.18 | -9.13 | -12.78 | -12.31 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 17.26 | 6.19 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | NA | NA | NA | NA | NA | NA |
| Book Value-Unit Curr | 0.29 | 0.46 | 2.90 | -9.34 | -17.08 | -16.08 |