| | | | | | |
| Operating Income | 3.13 | 1.27 | 0.16 | 0.19 | 0.19 | 0.19 |
| Other Income | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.13 | 1.27 | 0.17 | 0.19 | 0.19 | 0.19 |
| | | | | | |
| Operating & Administration Expenses | 0.47 | 0.13 | 0.03 | 0.07 | 0.06 | 0.05 |
| Miscellaneous Expenses | 0.02 | 0.04 | 0.00 | 0.06 | 0.05 | 0.02 |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Expense | 0.38 | 0.09 | 0.03 | 0.03 | 0.01 | 0.02 |
| Total Expenditure | 0.88 | 0.26 | 0.06 | 0.16 | 0.15 | 0.13 |
| Gross Profit | 2.25 | 1.01 | 0.11 | 0.03 | 0.04 | 0.06 |
| Depreciation | 0.04 | 0.02 | 0.01 | 0.01 | 0.02 | 0.03 |
| Profit Before Tax | 2.21 | 0.99 | 0.10 | 0.02 | 0.02 | 0.03 |
| Tax | 0.68 | 0.32 | 0.04 | 0.01 | 0.01 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.52 | 0.67 | 0.06 | 0.01 | 0.01 | 0.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.52 | 0.67 | 0.06 | 0.01 | 0.01 | 0.01 |
| Adjustment below net profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.07 | 0.56 | 0.51 | 0.50 | 0.49 | 0.48 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.17 | 1.07 | 0.56 | 0.51 | 0.50 | 0.49 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.54 | 1.45 | 0.23 | 0.04 | 0.04 | 0.04 |
| Earnings Per Share(Adj)-Unit Curr | 1.40 | 1.32 | 0.21 | 0.04 | 0.04 | 0.04 |
| Book Value-Unit Curr | 25.41 | 20.41 | 12.90 | 12.67 | 12.63 | 12.60 |