| | | | | | |
| Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 1.36 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 1.36 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.13 |
| Total Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -0.77 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.62 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| Selling and Administration Expenses | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.05 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.07 | 0.25 | 0.10 | 0.09 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.02 | 0.02 | 0.10 | 0.27 | 0.14 | 1.79 |
| Operating Profit | -0.02 | -0.02 | -0.10 | -0.27 | -0.13 | -2.56 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -0.02 | -0.02 | -0.10 | -0.27 | -0.13 | -2.56 |
| Depreciation | 0.00 | 0.00 | 0.32 | 0.32 | 0.33 | 0.33 |
| Profit Before Tax | -0.02 | -0.02 | -0.42 | -0.59 | -0.46 | -2.89 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | NA | NA | NA | NA | NA |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -0.02 | -0.02 | -0.42 | -0.59 | -0.46 | -2.89 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.02 | -0.02 | -0.42 | -0.59 | -0.46 | -2.89 |
| Adjst. below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -8.10 | -8.08 | -7.66 | -7.07 | -6.61 | -3.72 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -8.12 | -8.10 | -8.08 | -7.66 | -7.07 | -6.61 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | NA | NA | NA | NA | NA | NA |
| Book Value-Unit Curr | 0.67 | 0.69 | 0.71 | 1.20 | 1.87 | 2.40 |