| | | | | | |
| Sales Turnover | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.26 |
| Total Income | 0.00 | 0.04 | 0.00 | 0.01 | 0.00 | -0.25 |
| | | | | | |
| Raw Materials | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Selling and Administration Expenses | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 |
| Miscellaneous Expenses | 0.00 | 0.77 | 0.97 | 0.03 | 0.21 | 0.20 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.00 | 0.79 | 0.97 | 0.05 | 0.23 | 0.22 |
| Operating Profit | 0.00 | -0.75 | -0.97 | -0.04 | -0.23 | -0.47 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | -0.75 | -0.97 | -0.04 | -0.23 | -0.47 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.15 | 0.17 | 0.20 |
| Profit Before Tax | 0.00 | -0.75 | -0.97 | -0.19 | -0.40 | -0.67 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | NA | NA | NA |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.00 | -0.75 | -0.97 | -0.19 | -0.40 | -0.67 |
| Extraordinary Items | 0.00 | -0.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.00 | 0.02 | -0.97 | -0.19 | -0.40 | -0.67 |
| Adjst. below Net Profit | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.14 |
| P & L Balance brought forward | -6.13 | -5.37 | -4.41 | -4.10 | -3.70 | -2.89 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -6.13 | -6.13 | -5.38 | -4.29 | -4.10 | -3.70 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 0.00 | NA | NA | NA | NA | 0.00 |
| Book Value-Unit Curr | -0.03 | -0.03 | 1.19 | 3.26 | 3.58 | 4.24 |