IRB Infrastructure Developers Ltd


BSE: 532947 | NSE: IRB | ISIN: INE821I01014 
Market Cap: [Rs.Cr.] 3,776 | Face Value: [Rs.] 10
Industry: Construction

 Discuss this stock

Profit & Loss

(Rs. in Crores)
ParticularsMar-11Mar-10Mar-09Mar-08Mar-07Mar-06
INCOME :      
Sales Turnover 267.590.100.090.071.027.99
Excise Duty0.000.000.000.000.000.00
Net Sales267.590.100.090.071.027.99
Other Income 85.4076.5971.4741.2210.399.92
Stock Adjustments 0.000.000.000.000.000.00
Total Income352.9976.6971.5641.2911.4117.91
EXPENDITURE :      
Raw Materials 0.000.000.000.000.000.00
Power & Fuel Cost0.050.000.000.000.000.00
Employee Cost 7.915.754.102.750.040.00
Other Manufacturing Expenses 198.970.000.000.000.000.00
Selling and Administration Expenses 16.049.414.962.830.170.02
Miscellaneous Expenses -0.20-0.441.600.632.119.52
Less: Pre-operative Expenses Capitalised0.000.000.000.000.000.00
Total Expenditure222.7714.7210.666.212.329.54
Operating Profit130.2261.9760.9035.089.098.37
Interest 27.927.012.9929.090.560.00
Gross Profit102.3054.9657.915.998.538.37
Depreciation0.000.000.000.000.000.00
Profit Before Tax102.3054.9657.915.998.538.37
Tax12.51-0.880.550.001.730.21
Fringe Benefit tax0.000.000.010.040.000.00
Deferred Tax-0.370.000.000.03-0.030.00
Reported Net Profit90.1655.8457.355.926.838.16
Extraordinary Items 0.028.181.011.460.210.00
Adjusted Net Profit90.1447.6656.344.466.628.16
Adjst. below Net Profit 0.000.000.000.000.000.00
P & L Balance brought forward29.0225.8221.1915.278.440.00
Statutory Appropriations 0.000.000.000.000.000.00
Appropriations 54.3652.6452.720.000.008.16
P & L Balance carried down64.8229.0225.8221.1915.270.00
Dividend49.8549.8549.850.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %15.0015.0015.000.000.000.00
Earnings Per Share-Unit Curr2.711.681.730.182.766.12
Earnings Per Share(Adj)-Unit Curr2.711.681.730.18NANA
Book Value-Unit Curr42.4541.2441.0640.87106.18106.34

Peer Comparison

Company Market Cap
(Rs. in Cr.)
P/E (TTM)
(x)
P/BV (TTM)
(x)
EV/EBIDTA
(x)
ROE
(%)
ROCE
(%)
D/E
(x)
DLF 32,006.35 21.51 2.32 20.26 9.5 10.5 1.04
JP Associates 13,013.87 17.54 1.42 10.07 9.5 9.6 2.28
Oberoi Realty 8,474.90 33.19 3.77 27.02 11.7 16.4 0.00
Jaypee Infratec. 6,139.07 4.76 1.05 6.85 42.5 19.4 1.78
Unitech 5,598.88 17.12 0.58 14.93 5.9 7.6 0.60
Godrej Propert. 4,445.55 66.24 3.18 25.83 5.3 7.5 0.75
IRB Infra.Devl. 3,775.61 22.77 2.49 56.68 6.5 5.6 0.68
Prestige Estates 3,439.81 21.35 1.68 12.00 15.2 14.8 0.85
Sobha Developer. 2,847.66 14.18 1.42 12.95 10.2 9.2 0.75
Phoenix Mills 2,668.86 25.38 1.68 16.91 5.9 7.9 0.06
H D I L 2,633.42 5.40 0.28 6.87 10.7 13.1 0.49
Era Infra Engg. 2,527.93 12.54 1.41 7.86 15.5 15.6 1.71
Indbull.RealEst. 2,521.68 177.33 0.44 52.25 0.7 1.7 0.14
Omaxe 2,515.90 50.51 1.75 18.90 4.4 6.5 1.01
Sunteck Realty 2,360.31 234.34 6.64 205.01 1.8 2.3 0.06

Futures & Options Quote

 
Expiry Date
114.10 0.75  (0.7%)
Instrument: FUTSTK
Expiry Date: 31 May 2012
Open Price: 112.95
Average Price: 113.86
No. of Contracts Traded: 3,110,000
Open Interest: 10,962,000
Underlying: IRB
Market Lot: 2000
Previous Close: 114.10
Day’s High | Low: 115.55 | 111.60
Turnover (Cr.): 35.41
Open Int. Change: 18,000.00 (0.2% )
View detailed F& O quotes >>

Key Information

Key Executives:

Virendra D Mhaiskar , Chairman & Managing Director 

Dattatraya P Mhaiskar , Director 

Deepali V Mhaiskar , Director 

Suresh G Kelkar , Director 


Company Head Office / Quarters:
3rd Floor IRB Complex,
Chandivli Village Andheri (E),
Mumbai,
Maharashtra-400072
Phone : 91-22-66404220
Fax : 91-22-66751024
E-mail :
info@irb.co.in
grievances@irb.co.in
Web : http://www.irb.co.in
Registrars:
Karvy Computershare Pvt Ltd
Plot No 17-24
Vittal Rao Nagar
Madhapur
Hyderabad-500081

Calendar

May-2012
M T W T F S S
21 22 23 24 25 26 27
IPO
listNo IPO today
Economic Events
list No economic event today
Results
list No result today