Indiabulls Real Estate Ltd


BSE: 532832 | NSE: IBREALEST | ISIN: INE069I01010 
Market Cap: [Rs.Cr.] 2,522 | Face Value: [Rs.] 2
Industry: Construction

 Discuss this stock

Profit & Loss

(Rs. in Crores)
ParticularsMar-11Mar-10Mar-09Mar-08Mar-07
INCOME :     
Sales Turnover 159.1033.9945.0347.7713.32
Excise Duty0.000.000.000.000.00
Net Sales159.1033.9945.0347.7713.32
Other Income 14.6399.4594.73601.1113.73
Stock Adjustments 0.000.000.000.000.00
Total Income173.73133.44139.76648.8827.05
EXPENDITURE :     
Raw Materials 0.000.000.000.000.00
Power & Fuel Cost0.041.091.463.310.32
Employee Cost 6.7625.2217.6214.133.43
Other Manufacturing Expenses 2.660.890.711.221.00
Selling and Administration Expenses 38.8824.5013.9720.382.70
Miscellaneous Expenses 0.260.170.230.650.13
Less: Pre-operative Expenses Capitalised0.000.000.000.000.00
Total Expenditure48.6051.8733.9939.697.58
Operating Profit125.1381.57105.77609.1919.47
Interest 54.2453.1079.833.840.12
Gross Profit70.8928.4725.94605.3519.35
Depreciation3.032.912.552.080.71
Profit Before Tax67.8625.5623.39603.2718.64
Tax22.343.146.50135.005.05
Fringe Benefit tax0.000.000.380.360.02
Deferred Tax-0.29-0.02-0.050.210.46
Reported Net Profit45.8122.4416.56467.7013.11
Extraordinary Items 0.240.007.18388.510.00
Adjusted Net Profit45.5722.449.3879.1913.11
Adjst. below Net Profit 0.000.000.000.000.00
P & L Balance brought forward19.244.824.351.810.00
Statutory Appropriations 0.000.000.000.000.00
Appropriations 62.138.0216.09465.1611.30
P & L Balance carried down2.9219.244.824.351.81
Dividend12.070.000.00347.650.00
Preference Dividend0.006.8613.759.969.82
Equity Dividend %15.000.000.00675.000.00
Earnings Per Share-Unit Curr1.090.360.0216.480.10
Earnings Per Share(Adj)-Unit Curr1.090.360.0216.480.10
Book Value-Unit Curr147.68159.74138.15100.6129.59

Peer Comparison

Company Market Cap
(Rs. in Cr.)
P/E (TTM)
(x)
P/BV (TTM)
(x)
EV/EBIDTA
(x)
ROE
(%)
ROCE
(%)
D/E
(x)
DLF 32,006.35 21.51 2.32 20.26 9.5 10.5 1.04
JP Associates 13,013.87 17.54 1.42 10.07 9.5 9.6 2.28
Oberoi Realty 8,474.90 33.19 3.77 27.02 11.7 16.4 0.00
Jaypee Infratec. 6,139.07 4.76 1.05 6.85 42.5 19.4 1.78
Unitech 5,598.88 17.12 0.58 14.93 5.9 7.6 0.60
Godrej Propert. 4,445.55 66.24 3.18 25.83 5.3 7.5 0.75
IRB Infra.Devl. 3,775.61 22.77 2.49 56.68 6.5 5.6 0.68
Prestige Estates 3,439.81 21.35 1.68 12.00 15.2 14.8 0.85
Sobha Developer. 2,847.66 14.18 1.42 12.95 10.2 9.2 0.75
Phoenix Mills 2,668.86 25.38 1.68 16.91 5.9 7.9 0.06
H D I L 2,633.42 5.40 0.28 6.87 10.7 13.1 0.49
Era Infra Engg. 2,527.93 12.54 1.41 7.86 15.5 15.6 1.71
Indbull.RealEst. 2,521.68 177.33 0.44 52.25 0.7 1.7 0.14
Omaxe 2,515.90 50.51 1.75 18.90 4.4 6.5 1.01
Sunteck Realty 2,360.31 234.34 6.64 205.01 1.8 2.3 0.06

Futures & Options Quote

 
Expiry Date
53.40 2.00  (3.9%)
Instrument: FUTSTK
Expiry Date: 31 May 2012
Open Price: 50.95
Average Price: 52.93
No. of Contracts Traded: 5,500,000
Open Interest: 11,008,000
Underlying: IBREALEST
Market Lot: 4000
Previous Close: 53.40
Day’s High | Low: 53.95 | 50.75
Turnover (Cr.): 29.11
Open Int. Change: -1,436,000.00 ( [11.5]% )
View detailed F& O quotes >>

Key Information

Key Executives:

Sameer Gehlaut , Chairman 

Rajiv Rattan , Vice Chairman 

Saurabh K Mittal , Director 

Vipul D Bansal , Joint Managing Director 


Company Head Office / Quarters:
F-60 Malhotra Building,
II Floor Connaught Place,
New Delhi,
New Delhi-110001
Phone : 91-11-41523700
Fax : 91-11-41529071
E-mail : realestate@indiabulls.com
Web : http://realestate.indiabulls.com
Registrars:
Karvy Computershare Pvt Ltd
Plot No 17-24
Vittal Rao Nagar
Madhapur
Hyderabad-500081

Calendar

May-2012
M T W T F S S
21 22 23 24 25 26 27
IPO
listNo IPO today
Economic Events
list No economic event today
Results
list No result today