Jain Irrigation Systems Ltd


BSE: 500219 | NSE: JISLJALEQS | ISIN: INE175A01038 
Market Cap: [Rs.Cr.] 3,109 | Face Value: [Rs.] 2
Industry: Plastics Products

 Discuss this stock

Profit & Loss

(Rs. in Crores)
ParticularsMar-12Mar-11Mar-10Mar-09Mar-08Mar-07
INCOME :      
Sales Turnover 4,174.513,738.543,025.152,474.931,941.641,462.55
Excise Duty90.6090.7866.4486.3287.8767.63
Net Sales4,083.913,647.762,958.712,388.611,853.771,394.92
Other Income 31.3082.8354.1844.9745.2444.98
Stock Adjustments -64.01242.50103.721.76102.8137.85
Total Income4,051.203,973.093,116.612,435.342,001.821,477.75
EXPENDITURE :      
Raw Materials 2,054.082,128.151,690.541,289.791,080.84790.26
Power & Fuel Cost118.9888.0278.0167.8366.4142.52
Employee Cost 150.49125.4286.1971.9755.6238.83
Other Manufacturing Expenses 170.06168.90142.7685.9773.8049.18
Selling and Administration Expenses 571.29564.08522.85443.66362.62322.64
Miscellaneous Expenses 189.4895.38-59.7884.022.090.69
Less: Pre-operative Expenses Capitalised0.000.000.000.000.000.00
Total Expenditure3,254.383,169.952,460.572,043.241,641.381,244.12
Operating Profit796.82803.14656.04392.10360.44233.63
Interest 423.48291.69194.30161.06116.4672.87
Gross Profit373.34511.45461.74231.04243.98160.76
Depreciation100.7383.9768.5947.2839.8331.36
Profit Before Tax272.61427.48393.15183.76204.15129.40
Tax-44.25112.2490.200.000.000.84
Fringe Benefit tax0.000.000.002.071.631.15
Deferred Tax48.5619.9831.7161.5156.9828.30
Reported Net Profit268.30295.26271.24120.18145.5499.11
Extraordinary Items 0.320.78-1.32-0.70-0.600.27
Adjusted Net Profit267.98294.48272.56120.88146.1498.84
Adjst. below Net Profit 0.000.000.000.00-0.520.00
P & L Balance brought forward662.86444.92285.09246.26138.5271.63
Statutory Appropriations 0.000.000.000.000.000.00
Appropriations 97.0977.32111.4181.3537.2832.22
P & L Balance carried down834.07662.86444.92285.09246.26138.52
Dividend40.5238.5834.3318.8315.9313.25
Preference Dividend0.000.021.353.103.503.61
Equity Dividend %50.0050.0045.0025.0022.0020.00
Earnings Per Share-Unit Curr6.467.4934.7015.6619.2515.07
Earnings Per Share(Adj)-Unit Curr6.467.136.612.983.672.87
Book Value-Unit Curr46.3342.76176.33124.73116.6762.97

Peer Comparison

Company Market Cap
(Rs. in Cr.)
P/E (TTM)
(x)
P/BV (TTM)
(x)
EV/EBIDTA
(x)
ROE
(%)
ROCE
(%)
D/E
(x)
Supreme Inds. 4,448.02 17.04 6.95 6.52 42.6 41.0 0.77
Jain Irrigation 3,109.24 19.25 1.37 8.21 14.9 16.1 1.40
Responsive Ind 2,374.08 83.92 5.74 23.10 13.6 9.7 0.91
Finolex Inds. 1,559.32 11.45 2.16 6.61 9.6 9.9 1.40
Sintex Inds. 1,537.32 4.43 0.55 8.30 10.2 8.8 1.13
Astral Poly 1,219.54 17.96 5.07 5.71 24.0 31.1 0.40
Jai Corp 1,134.37 15.13 0.55 9.88 2.8 4.0 0.01
Time Technoplast 798.38 10.80 1.26 8.77 12.2 14.3 0.65
Mayur Uniquote 478.74 11.43 5.57 4.11 45.4 64.5 0.08
EPC Inds. 345.65 64.82 3.37 18.79 8.3 8.9 0.59
Nilkamal Ltd 239.39 7.68 0.56 4.37 14.6 15.5 0.87
Wim Plast 223.77 7.92 1.79 3.14 24.5 34.6 0.00
Vikas GlobalOne 161.85 16.57 4.76 6.38 18.0 17.0 0.83
Kemrock Inds. 98.19 0.00 0.12 9.74 3.2 9.4 2.13
Plastiblends (I) 89.70 5.74 0.84 4.40 16.5 18.0 0.48

Futures & Options Quote

 
Expiry Date
68.45 1.60  (2.4%)
Instrument: FUTSTK
Expiry Date: 30 May 2013
Open Price: 67.20
Average Price: 68.14
No. of Contracts Traded: 2,828,000
Open Interest: 10,868,000
Underlying: JISLJALEQS
Market Lot: 4000
Previous Close: 68.45
Day’s High | Low: 68.90 | 67.10
Turnover (Cr.): 19.27
Open Int. Change: -512,000.00 ( [4.5]% )
View detailed F& O quotes >>

Key Information

Key Executives:

Bhavarlal H Jain , Chairman 

Ashok B Jain , Vice Chairman 

Anil B Jain , Managing Director & CEO 

Ajit B jain , Joint Managing Director 


Company Head Office / Quarters:
Jain Plastic Park,
N H No 6 PO Box 72 Bambhori,
Jalgaon,
Maharashtra-425001
Phone : 91-257-2258011
Fax : 91-257-2258111
E-mail : jisl@jains.com
Web : http://www.jains.com
Registrars:
Big Share Services Pvt Ltd
E-2/3 Saki Vihar Rd
Ansa Indl Estate
Saki Naka Andheri-E
Mumbai - 400 072

Fund Holding


Calendar

May-2013
M T W T F S S
20 21 22 23 24 25 26
IPO
listIssue Closing : Just Dial
Economic Events
list Foreign Buying Japan Bonds (Yen)
list Japan Buying Foreign Bonds (Yen)
Results
list Larsen & Toubro | Zee Entertainmen | Thermax