| | | | | | |
| Operating Income | 0.13 | 0.35 | 2.26 | 3.90 | 2.65 | 1.88 |
| Other Income | 0.11 | 0.02 | 1.32 | 0.04 | 0.24 | 0.83 |
| Total Income | 0.24 | 0.37 | 3.58 | 3.94 | 2.89 | 2.71 |
| | | | | | |
| Operating & Administration Expenses | 0.10 | 0.12 | 0.60 | 0.57 | 0.33 | 0.40 |
| Miscellaneous Expenses | 0.06 | 0.02 | 0.11 | 0.02 | 0.53 | 1.25 |
| Interest | 0.21 | 0.02 | 0.39 | 0.68 | 0.87 | 1.42 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Expense | 0.05 | 0.10 | 1.13 | 0.82 | 0.39 | 0.24 |
| Total Expenditure | 0.42 | 0.26 | 2.23 | 2.09 | 2.12 | 3.31 |
| Gross Profit | -0.18 | 0.11 | 1.35 | 1.85 | 0.77 | -0.60 |
| Depreciation | 0.00 | 0.00 | 0.02 | 0.03 | 0.03 | 0.05 |
| Profit Before Tax | -0.18 | 0.11 | 1.33 | 1.82 | 0.74 | -0.65 |
| Tax | 0.00 | 0.02 | 0.22 | 0.11 | 0.41 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 |
| Deferred Tax | 0.02 | 0.27 | -0.12 | -0.20 | 0.00 | 0.00 |
| Reported Net Profit | -0.20 | -0.18 | 1.23 | 1.90 | 0.32 | -0.67 |
| Extraordinary Items | 0.01 | -0.01 | 0.00 | 0.00 | 0.10 | 0.79 |
| Adjusted Net Profit | -0.21 | -0.17 | 1.23 | 1.90 | 0.22 | -1.46 |
| Adjustment below net profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.00 | 0.00 | -7.25 | -9.15 | -9.47 | -8.80 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -0.20 | -0.18 | -6.02 | -7.25 | -9.15 | -9.47 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 3.16 | 4.88 | 0.82 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | NA | NA | NA | NA | NA | NA |
| Book Value-Unit Curr | 12.93 | 12.93 | -2.54 | -5.71 | -10.59 | -11.44 |