| | | |
| Operating Income | 155.99 | 30.57 | 23.10 |
| Other Income | 0.21 | 0.00 | 0.00 |
| Total Income | 156.20 | 30.57 | 23.10 |
| | | |
| Operating & Administration Expenses | 0.43 | 0.38 | 0.05 |
| Miscellaneous Expenses | 0.57 | 0.00 | 0.16 |
| Interest | 0.05 | 0.00 | 0.00 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Employee Expense | 0.63 | 0.52 | 0.00 |
| Total Expenditure | 1.68 | 0.90 | 0.21 |
| Gross Profit | 154.52 | 29.67 | 22.89 |
| Depreciation | 0.03 | 0.03 | 0.00 |
| Profit Before Tax | 154.49 | 29.64 | 22.89 |
| Tax | 23.54 | 0.79 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | -0.03 | 0.00 |
| Reported Net Profit | 130.92 | 28.88 | 22.89 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 130.92 | 28.88 | 22.89 |
| Adjustment below net profit | 20.22 | 0.00 | 0.00 |
| P & L Balance brought forward | 41.57 | 22.89 | 0.00 |
| Appropriations | 41.38 | 10.20 | 0.00 |
| P & L Balance carried down | 151.33 | 41.57 | 22.89 |
| Dividend | 2.11 | 1.32 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 40.00 | 25.00 | 0.00 |
| Earnings Per Share-Unit Curr | 247.49 | 54.20 | 43.27 |
| Earnings Per Share(Adj)-Unit Curr | 247.49 | 54.20 | NA |
| Book Value-Unit Curr | 494.71 | 211.40 | 159.72 |