| | | | | | |
| Operating Income | 0.00 | 0.01 | 0.74 | 5.95 | 2.47 | 2.51 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| Total Income | 0.00 | 0.01 | 0.74 | 5.95 | 2.49 | 2.51 |
| | | | | | |
| Operating & Administration Expenses | 0.02 | 0.15 | 0.69 | 5.85 | 1.50 | 2.45 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.02 | 0.04 | 0.01 | 0.01 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Expense | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |
| Total Expenditure | 0.02 | 0.16 | 0.72 | 5.90 | 1.53 | 2.47 |
| Gross Profit | -0.02 | -0.15 | 0.02 | 0.05 | 0.96 | 0.04 |
| Depreciation | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit Before Tax | -0.06 | -0.19 | 0.00 | 0.03 | 0.94 | 0.02 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 |
| Reported Net Profit | -0.06 | -0.19 | -0.02 | 0.02 | 0.68 | 0.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.06 | -0.19 | -0.02 | 0.02 | 0.68 | 0.01 |
| Adjustment below net profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.24 | -0.05 | -0.03 | -0.05 | -0.73 | -0.74 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -0.30 | -0.24 | -0.05 | -0.03 | -0.05 | -0.73 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.00 | 0.07 | 2.27 | 0.03 |
| Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.00 | 0.00 | 0.07 | 2.27 | 0.03 |
| Book Value-Unit Curr | 10.54 | 10.59 | 13.17 | 13.23 | 13.17 | 10.90 |