| | | | | | |
| Operating Income | 2.07 | 2.27 | 12.83 | 4.84 | 4.07 | 3.76 |
| Other Income | 13.54 | 11.65 | 13.16 | 3.02 | 21.97 | 1.17 |
| Total Income | 15.61 | 13.92 | 25.99 | 7.86 | 26.04 | 4.93 |
| | | | | | |
| Operating & Administration Expenses | 1.01 | 0.87 | 1.21 | 1.15 | 1.10 | 1.24 |
| Miscellaneous Expenses | 9.53 | 7.01 | 3.40 | 4.71 | 3.76 | 4.74 |
| Interest | 5.11 | 6.02 | 5.36 | 3.66 | 3.52 | 1.65 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Expense | 0.73 | 0.76 | 0.84 | 0.75 | 0.77 | 0.83 |
| Total Expenditure | 16.38 | 14.66 | 10.81 | 10.27 | 9.15 | 8.46 |
| Gross Profit | -0.77 | -0.74 | 15.18 | -2.41 | 16.89 | -3.53 |
| Depreciation | 0.32 | 0.43 | 0.49 | 0.40 | 0.39 | -1.03 |
| Profit Before Tax | -1.09 | -1.17 | 14.69 | -2.81 | 16.50 | -2.50 |
| Tax | 0.00 | 0.00 | 0.38 | 0.00 | 3.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -1.09 | -1.17 | 14.31 | -2.82 | 13.49 | -2.51 |
| Extraordinary Items | 3.67 | 4.70 | 0.70 | 2.01 | 17.78 | 0.14 |
| Adjusted Net Profit | -4.76 | -5.87 | 13.61 | -4.83 | -4.29 | -2.65 |
| Adjustment below net profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -100.65 | -99.48 | -113.79 | -110.97 | -124.46 | -121.95 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -101.74 | -100.65 | -99.48 | -113.79 | -110.97 | -124.46 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 10.14 | 0.00 | 9.56 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.00 | NA | NA | NA | NA |
| Book Value-Unit Curr | -51.10 | -50.33 | -49.50 | -51.55 | -53.35 | -65.58 |