| | | | | | |
| Operating Income | 1.17 | 2.38 | 0.68 | 0.42 | 1.76 | 0.43 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.17 | 2.38 | 0.68 | 0.42 | 1.76 | 0.43 |
| | | | | | |
| Operating & Administration Expenses | 1.08 | 1.95 | 0.19 | 0.14 | 1.61 | 0.14 |
| Miscellaneous Expenses | 2.20 | 0.51 | 0.11 | 0.02 | 0.03 | 0.02 |
| Interest | 0.02 | 0.02 | 0.00 | 0.01 | 0.00 | 0.00 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Expense | 0.18 | 0.17 | 0.13 | 0.10 | 0.08 | 0.07 |
| Total Expenditure | 3.48 | 2.65 | 0.43 | 0.27 | 1.72 | 0.23 |
| Gross Profit | -2.31 | -0.27 | 0.25 | 0.15 | 0.04 | 0.20 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -2.31 | -0.27 | 0.25 | 0.15 | 0.04 | 0.20 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.01 | -0.01 | 0.00 | 0.00 |
| Reported Net Profit | -2.31 | -0.27 | 0.24 | 0.16 | 0.03 | 0.20 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -2.31 | -0.27 | 0.24 | 0.16 | 0.03 | 0.20 |
| Adjustment below net profit | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1.43 | -1.17 | -1.41 | -1.57 | -1.60 | -1.80 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -3.74 | -1.43 | -1.17 | -1.41 | -1.57 | -1.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.48 | 0.32 | 0.06 | 0.40 |
| Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.00 | NA | NA | NA | NA |
| Book Value-Unit Curr | 2.52 | 7.14 | 7.66 | 7.18 | 6.86 | 6.80 |