| | |
| Sales Turnover | 1.16 | 5.99 |
| Excise Duty | 0.00 | 0.00 |
| Net Sales | 1.16 | 5.99 |
| Other Income | 0.05 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 |
| Total Income | 1.21 | 5.99 |
| | |
| Raw Materials | 0.61 | 5.38 |
| Power & Fuel Cost | 0.15 | 0.18 |
| Employee Cost | 0.08 | 0.08 |
| Other Manufacturing Expenses | 0.11 | 0.11 |
| Selling and Administration Expenses | 0.13 | 0.12 |
| Miscellaneous Expenses | 0.03 | 0.23 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 |
| Total Expenditure | 1.11 | 6.10 |
| Operating Profit | 0.10 | -0.11 |
| Interest | 0.00 | 0.00 |
| Gross Profit | 0.10 | -0.11 |
| Depreciation | 0.17 | 0.19 |
| Profit Before Tax | -0.07 | -0.30 |
| Tax | 0.00 | 0.00 |
| Fringe Benefit tax | NA | NA |
| Deferred Tax | 0.00 | 0.00 |
| Reported Net Profit | -0.07 | -0.30 |
| Extraordinary Items | 0.00 | 0.00 |
| Adjusted Net Profit | -0.07 | -0.30 |
| Adjst. below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | -2.51 | -2.21 |
| Statutory Appropriations | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 |
| P & L Balance carried down | -2.58 | -2.51 |
| Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | NA | NA |
| Book Value-Unit Curr | -3.61 | -3.86 |