| | | | | | |
| Operating Income | 3.31 | 2.30 | 6.62 | 1.89 | 1.83 | 0.92 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 |
| Total Income | 3.31 | 2.30 | 6.62 | 1.89 | 1.83 | 1.16 |
| | | | | | |
| Operating & Administration Expenses | 0.43 | 0.52 | 0.42 | 0.42 | 0.93 | 0.28 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Interest | 1.13 | 2.78 | 3.14 | 2.49 | 0.00 | 0.00 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Expense | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1.67 | 3.30 | 3.56 | 2.91 | 0.93 | 0.29 |
| Gross Profit | 1.64 | -1.00 | 3.06 | -1.02 | 0.90 | 0.87 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 1.64 | -1.00 | 3.06 | -1.02 | 0.90 | 0.87 |
| Tax | 0.12 | 0.15 | 0.43 | 0.08 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.52 | -1.15 | 2.63 | -1.10 | 0.90 | 0.87 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.52 | -1.15 | 2.63 | -1.10 | 0.90 | 0.87 |
| Adjustment below net profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.72 | 2.87 | 0.77 | 1.87 | 1.15 | 0.28 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.93 | 1.72 | 2.87 | 0.77 | 1.87 | 1.15 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.14 | 0.00 | 2.17 | 0.00 | 0.74 | 0.72 |
| Earnings Per Share(Adj)-Unit Curr | 1.14 | 0.00 | 2.17 | 0.00 | 0.74 | NA |
| Book Value-Unit Curr | 46.41 | 42.49 | 38.88 | 36.71 | 37.62 | 36.88 |