| | | | | | |
| Sales Turnover | 0.08 | 0.01 | 0.07 | 0.00 | 0.02 | 0.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.08 | 0.01 | 0.07 | 0.00 | 0.02 | 0.04 |
| Other Income | 0.00 | 0.11 | 0.18 | 0.08 | 0.08 | 0.54 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.08 | 0.12 | 0.25 | 0.08 | 0.10 | 0.58 |
| | | | | | |
| Raw Materials | 0.05 | 0.01 | 0.03 | 0.00 | 0.01 | 0.06 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.07 | 0.07 | 0.05 | 0.03 | 0.03 | 0.03 |
| Other Manufacturing Expenses | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 |
| Selling and Administration Expenses | 0.07 | 0.05 | 0.06 | 0.05 | 0.03 | 0.03 |
| Miscellaneous Expenses | 0.02 | 0.02 | 0.05 | 0.02 | 0.02 | 0.08 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.23 | 0.16 | 0.20 | 0.10 | 0.09 | 0.21 |
| Operating Profit | -0.15 | -0.04 | 0.05 | -0.02 | 0.01 | 0.37 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -0.15 | -0.04 | 0.05 | -0.02 | 0.01 | 0.37 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -0.16 | -0.04 | 0.05 | -0.02 | 0.01 | 0.37 |
| Tax | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | NA | NA | NA |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -0.24 | -0.04 | 0.05 | -0.02 | 0.01 | 0.37 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.24 | -0.04 | 0.05 | -0.02 | 0.01 | 0.37 |
| Adjst. below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| P & L Balance brought forward | -2.44 | -2.40 | -2.45 | -2.20 | -2.21 | -2.59 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -2.68 | -2.44 | -2.40 | -2.22 | -2.20 | -2.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.63 | 0.00 | 0.13 | 4.68 |
| Earnings Per Share(Adj)-Unit Curr | NA | NA | NA | 0.00 | 0.13 | NA |
| Book Value-Unit Curr | -23.92 | -20.89 | -20.38 | -18.10 | -17.85 | -17.97 |