| | | |
| Sales Turnover | 2.83 | 2.73 | 2.35 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 2.83 | 2.73 | 2.35 |
| Other Income | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Total Income | 2.83 | 2.73 | 2.35 |
| | | |
| Raw Materials | 2.71 | 2.57 | 2.24 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.03 | 0.04 | 0.02 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.01 |
| Selling and Administration Expenses | 0.00 | 0.00 | 0.03 |
| Miscellaneous Expenses | 0.04 | 0.08 | 0.02 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 2.78 | 2.69 | 2.32 |
| Operating Profit | 0.05 | 0.04 | 0.03 |
| Interest | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.05 | 0.04 | 0.03 |
| Depreciation | 0.01 | 0.00 | 0.00 |
| Profit Before Tax | 0.04 | 0.04 | 0.03 |
| Tax | 0.01 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.03 | 0.04 | 0.03 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.03 | 0.04 | 0.03 |
| Adjst. below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.35 | -0.39 | -0.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -0.32 | -0.35 | -0.39 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.05 | 0.07 | 0.06 |
| Earnings Per Share(Adj)-Unit Curr | NA | NA | NA |
| Book Value-Unit Curr | 11.72 | 11.67 | 9.16 |