Nestle India Ltd


BSE: 500790 | NSE: NESTLEIND | ISIN: INE239A01016 
Market Cap: [Rs.Cr.] 48,686 | Face Value: [Rs.] 10
Industry: Food - Processing - MNC

 Discuss this stock

Profit & Loss

(Rs. in Crores)
ParticularsDec-12Dec-11Dec-10Dec-09Dec-08Dec-07
INCOME :      
Sales Turnover 8,614.157,697.316,376.585,222.424,471.063,647.18
Excise Duty279.62182.76121.8493.04143.39146.53
Net Sales8,334.537,514.556,254.745,129.384,327.673,500.65
Other Income 31.0327.1642.6537.8033.8984.48
Stock Adjustments 92.0248.2882.948.6531.1271.01
Total Income8,457.587,589.996,380.335,175.834,392.683,656.14
EXPENDITURE :      
Raw Materials 3,238.443,052.642,655.792,073.251,785.511,473.79
Power & Fuel Cost370.89295.81219.20158.87159.76123.94
Employee Cost 663.38546.46422.82424.36306.92262.86
Other Manufacturing Expenses 815.20753.26647.17495.36476.36380.79
Selling and Administration Expenses 1,375.751,236.551,083.83907.17723.32598.72
Miscellaneous Expenses 137.55158.9177.5887.1773.99111.84
Less: Pre-operative Expenses Capitalised0.000.000.000.000.000.00
Total Expenditure6,601.216,043.635,106.394,146.183,525.862,951.94
Operating Profit1,856.371,546.361,273.941,029.65866.82704.20
Interest 26.605.111.081.401.640.85
Gross Profit1,829.771,541.251,272.861,028.25865.18703.35
Depreciation277.15153.33127.75111.2792.3674.74
Profit Before Tax1,552.621,387.921,145.11916.98772.82628.61
Tax372.83416.14325.17265.34222.31193.90
Fringe Benefit tax0.000.000.001.528.254.21
Deferred Tax111.8610.231.27-4.888.1816.69
Reported Net Profit1,067.93961.55818.67655.00534.08413.81
Extraordinary Items -10.70-4.01-5.67-2.17-1.91-13.44
Adjusted Net Profit1,078.63965.56824.34657.17535.99427.25
Adjst. below Net Profit 0.000.000.000.000.000.00
P & L Balance brought forward656.89334.50142.52100.1112.5210.47
Statutory Appropriations 0.000.000.000.000.000.00
Appropriations 650.27639.16626.69612.59446.49411.76
P & L Balance carried down1,074.55656.89334.50142.52100.1112.52
Dividend467.62467.62467.62467.62409.77318.17
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %485.00485.00485.00485.00425.00330.00
Earnings Per Share-Unit Curr102.8991.9176.9059.6948.1737.50
Earnings Per Share(Adj)-Unit Curr102.8991.9176.9059.6948.1737.50
Book Value-Unit Curr186.52132.1388.7260.2949.0943.40

Peer Comparison

Company Market Cap
(Rs. in Cr.)
P/E (TTM)
(x)
P/BV (TTM)
(x)
EV/EBIDTA
(x)
ROE
(%)
ROCE
(%)
D/E
(x)
Nestle India 48,686.31 45.45 27.07 26.36 69.5 45.1 0.66
GlaxoSmith C H L 24,506.68 53.13 18.01 21.28 34.9 49.1 0.00
Britannia Inds. 8,013.32 34.26 12.59 22.15 34.6 25.1 0.89
Jubilant Food. 6,103.35 45.17 13.99 39.44 43.0 58.2 0.05
Cadbury India 1,504.25 5.08 1.14 0.00 25.9 30.3 0.01
Swojas Energy 10.99 0.00 0.96 0.00 0.0 0.0 0.47

Futures & Options Quote

 
Expiry Date
NA
Instrument: NA
Expiry Date: NA
Strike Price: NA
Open Price: NA
Average Price: NA
No. of Contracts Traded: NA
Open Interest: NA
Underlying: NA
Option Type: NA
Market Lot: NA
Previous Close: NA
Day’s High | Low: NA | NA
Turnover (Cr.): NA
Open Int. Change: NA | NA
View detailed F& O quotes >>

Key Information

Key Executives:

Antonio Helio Waszyk , Chairman & Managing Director  

Shobinder Duggal , Director (Finance & Control)  

Christian Schmid , Director (Technical)  

Michael W O Garrent , Director  


Company Head Office / Quarters:
M-5A,
Connaught Circus,
New Delhi,
New Delhi-110001
Phone : 91-11-23418891
Fax : 91-11-23415130
E-mail : investor@in.nestle.com
Web : http://www.nestle.in
Registrars:
Alankit Assignments Ltd
2E/21 Alankit House
Anarkali Market
Jhandewalan Extn
New Delhi - 110055

Calendar

Jun-2013
M T W T F S S
17 18 19 20 21 22 23
IPO
listNo IPO today
Economic Events
list Foreign Buying Japan Bonds (Yen)
list Foreign Buying Japan Stocks (Yen)
Results
list Coromandel Inter