Nestle India Ltd


BSE: 500790 | NSE: NESTLEIND | ISIN: INE239A01016 
Market Cap: [Rs.Cr.] 41,171 | Face Value: [Rs.] 10
Industry: Food - Processing - MNC

 Discuss this stock

Profit & Loss

(Rs. in Crores)
ParticularsDec-10Dec-09Dec-08Dec-07Dec-06Dec-05
INCOME :      
Sales Turnover 6,376.585,222.424,471.063,647.182,944.202,643.89
Excise Duty121.8493.04143.39146.53125.04168.88
Net Sales6,254.745,129.384,327.673,500.652,819.162,475.01
Other Income 42.6537.8033.8984.4830.8626.38
Stock Adjustments 82.948.6531.1271.0113.4214.09
Total Income6,380.335,175.834,392.683,656.142,863.442,515.48
EXPENDITURE :      
Raw Materials 2,655.792,073.251,785.511,473.791,097.79910.22
Power & Fuel Cost219.20158.87159.76123.94115.56103.91
Employee Cost 422.82424.36306.92262.86210.85178.93
Other Manufacturing Expenses 622.14495.36476.36380.79331.86296.28
Selling and Administration Expenses 1,105.25907.17723.32598.72516.82456.41
Miscellaneous Expenses 81.1987.1773.99111.8443.3143.62
Less: Pre-operative Expenses Capitalised0.000.000.000.000.000.00
Total Expenditure5,106.394,146.183,525.862,951.942,316.191,989.37
Operating Profit1,273.941,029.65866.82704.20547.25526.11
Interest 1.081.401.640.850.440.21
Gross Profit1,272.861,028.25865.18703.35546.81525.90
Depreciation127.75111.2792.3674.7466.2856.84
Profit Before Tax1,145.11916.98772.82628.61480.53469.06
Tax325.17265.34222.31193.90152.19148.33
Fringe Benefit tax0.001.528.254.214.04NA
Deferred Tax1.27-4.888.1816.699.2011.16
Reported Net Profit818.67655.00534.08413.81315.10309.57
Extraordinary Items -5.67-2.17-1.91-13.44-12.480.24
Adjusted Net Profit824.34657.17535.99427.25327.58309.33
Adjst. below Net Profit 0.000.000.000.000.000.00
P & L Balance brought forward142.52100.1112.5210.477.223.45
Statutory Appropriations 0.000.000.000.000.000.00
Appropriations 626.69612.59446.49411.76311.85305.80
P & L Balance carried down334.50142.52100.1112.5210.477.22
Dividend467.62467.62409.77318.17245.86241.04
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %485.00485.00425.00330.00255.00250.00
Earnings Per Share-Unit Curr76.9059.6948.1737.5029.1028.60
Earnings Per Share(Adj)-Unit Curr76.9059.6948.1737.5029.1028.60
Book Value-Unit Curr88.7260.2949.0943.4040.3336.73

Peer Comparison

Company Market Cap
(Rs. in Cr.)
P/E (TTM)
(x)
P/BV (TTM)
(x)
EV/EBIDTA
(x)
ROE
(%)
ROCE
(%)
D/E
(x)
Nestle India 41,170.86 44.07 48.13 28.52 114.0 159.6 0.00
GlaxoSmith C H L 11,035.07 31.07 9.45 17.71 32.2 48.7 0.00
Jubilant Food. 6,518.34 67.30 33.91 28.40 41.2 51.8 0.03
Britannia Inds. 5,900.23 39.96 13.07 17.08 30.6 25.4 1.02
Cadbury India 1,504.25 7.15 2.05 0.00 33.1 39.4 0.02
Swojas Energy 10.99 0.00 0.96 0.00 0.0 0.0 0.47

Futures & Options Quote

 
Expiry Date
NA
Instrument: NA
Expiry Date: NA
Strike Price: NA
Open Price: NA
Average Price: NA
No. of Contracts Traded: NA
Open Interest: NA
Underlying: NA
Option Type: NA
Market Lot: NA
Previous Close: NA
Day’s High | Low: NA | NA
Turnover (Cr.): NA
Open Int. Change: NA | NA
View detailed F& O quotes >>

Key Information

Key Executives:

Shobinder Duggal , Director (Finance & Control) 

Michael W O Garrett , Director 

Ravinder Narain , Director 

Richard Sykes , Alternate Director 


Company Head Office / Quarters:
M-5A,
Connaught Circus,
New Delhi,
New Delhi-110001
Phone : 91-11-23418891
Fax : 91-11-23415130
E-mail : investor@in.nestle.com
Web : http://www.nestle.in
Registrars:
Alankit Assignments Ltd
2E/21 Alankit House
Anarkali Market
Jhandewalan Extn
New Delhi - 110055

Calendar

Feb-2012
M T W T F S S
06 07 08 09 10 11 12
IPO
listNo IPO today
Economic Events
list Gross Domestic Product (QoQ)
list Gross Domestic Product Annualized
Results
list Alstom Projects