| | | | | | |
| Sales Turnover | 0.00 | 0.00 | 0.00 | 0.91 | 2.60 | 1.69 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.00 | 0.00 | 0.00 | 0.91 | 2.60 | 1.69 |
| Other Income | 0.00 | 0.00 | 0.17 | 0.24 | 0.18 | 0.13 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.00 | 0.00 | 0.17 | 1.15 | 2.78 | 1.82 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.89 | 2.51 | 1.66 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
| Employee Cost | 0.00 | 0.00 | 0.08 | 0.03 | 0.03 | 0.02 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 0.02 | 0.00 | 0.01 | 0.04 | 0.11 | 0.04 |
| Miscellaneous Expenses | 0.01 | 0.01 | 0.03 | 0.04 | 0.01 | 0.02 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.03 | 0.01 | 0.12 | 1.01 | 2.67 | 1.74 |
| Operating Profit | -0.03 | -0.01 | 0.05 | 0.14 | 0.11 | 0.08 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -0.03 | -0.01 | 0.05 | 0.14 | 0.11 | 0.08 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | -0.03 | -0.01 | 0.05 | 0.13 | 0.10 | 0.07 |
| Tax | 0.00 | 0.00 | 0.02 | 0.03 | 0.03 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -0.03 | -0.01 | 0.03 | 0.10 | 0.07 | 0.05 |
| Extraordinary Items | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | -0.01 |
| Adjusted Net Profit | -0.03 | -0.01 | 0.05 | 0.10 | 0.07 | 0.06 |
| Adjst. below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.91 | 1.92 | 1.89 | 1.79 | 1.72 | 1.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1.88 | 1.91 | 1.92 | 1.89 | 1.79 | 1.72 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.31 | 1.04 | 0.73 | 0.52 |
| Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.00 | 0.31 | 1.04 | NA | NA |
| Book Value-Unit Curr | 40.95 | 29.90 | 30.00 | 29.69 | 28.65 | 27.92 |