| | | | | | |
| Operating Income | 13.28 | 2.57 | 8.03 | 5.68 | 10.11 | 7.36 |
| Other Income | 8.07 | 12.80 | 0.01 | 0.01 | 0.46 | 0.70 |
| Total Income | 21.35 | 15.37 | 8.04 | 5.69 | 10.57 | 8.06 |
| | | | | | |
| Operating & Administration Expenses | 4.30 | 3.38 | 4.29 | 2.29 | 3.80 | 4.71 |
| Miscellaneous Expenses | 63.03 | 8.15 | 1.67 | 16.89 | 0.63 | 2.08 |
| Interest | 0.05 | 0.10 | 0.18 | 0.14 | 0.00 | 0.06 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Expense | 0.23 | 0.46 | 0.28 | 0.24 | 0.40 | 2.08 |
| Total Expenditure | 67.61 | 12.09 | 6.42 | 19.56 | 4.83 | 8.93 |
| Gross Profit | -46.26 | 3.28 | 1.62 | -13.87 | 5.74 | -0.87 |
| Depreciation | 0.13 | 0.12 | 0.12 | 0.11 | 0.12 | 0.13 |
| Profit Before Tax | -46.39 | 3.16 | 1.50 | -13.98 | 5.62 | -1.00 |
| Tax | 0.26 | 0.70 | 0.24 | 0.00 | 0.69 | 5.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.02 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.71 | 0.71 | 0.43 |
| Reported Net Profit | -46.65 | 2.46 | 1.24 | -13.28 | 4.21 | -6.46 |
| Extraordinary Items | -55.09 | 4.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 8.44 | -2.24 | 1.24 | -13.28 | 4.21 | -6.46 |
| Adjustment below net profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -21.88 | -24.34 | -25.58 | -12.30 | -16.51 | -10.05 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -68.53 | -21.88 | -24.34 | -25.58 | -12.30 | -16.51 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.18 | 0.09 | 0.00 | 0.31 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | NA | NA | NA | NA | NA | NA |
| Book Value-Unit Curr | 40.55 | 44.02 | 43.84 | 43.75 | 44.73 | 44.42 |