| | | | |
| Sales Turnover | 3.91 | 6.68 | 1.52 | 0.94 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3.91 | 6.68 | 1.52 | 0.94 |
| Other Income | 0.04 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.95 | 6.68 | 1.52 | 0.94 |
| | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.17 | 0.18 | 0.26 | 0.20 |
| Other Manufacturing Expenses | 2.81 | 5.67 | 0.55 | 0.03 |
| Selling and Administration Expenses | 0.24 | 0.19 | 0.26 | 0.24 |
| Miscellaneous Expenses | 0.42 | 0.14 | 0.20 | 0.01 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 3.64 | 6.18 | 1.27 | 0.48 |
| Operating Profit | 0.31 | 0.50 | 0.25 | 0.46 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.31 | 0.50 | 0.25 | 0.46 |
| Depreciation | 0.38 | 0.45 | 0.18 | 0.18 |
| Profit Before Tax | -0.07 | 0.05 | 0.07 | 0.28 |
| Tax | 0.00 | 0.01 | 0.01 | 0.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | 0.01 | 0.00 | 0.00 |
| Reported Net Profit | -0.09 | 0.03 | 0.06 | 0.23 |
| Extraordinary Items | -0.01 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.08 | 0.03 | 0.06 | 0.23 |
| Adjst. below Net Profit | 0.00 | -0.20 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.49 | 0.66 | 0.60 | 0.37 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.40 | 0.49 | 0.66 | 0.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.05 | 0.11 | 1.00 |
| Earnings Per Share(Adj)-Unit Curr | NA | NA | NA | NA |
| Book Value-Unit Curr | 15.73 | 15.88 | 16.16 | 12.60 |