Piramal Glass Ltd


BSE: 532949 | NSE: PIRGLASS | ISIN: INE748E01018 
Market Cap: [Rs.Cr.] 1,121 | Face Value: [Rs.] 10
Industry: Glass & Glass Products

 Discuss this stock

Profit & Loss

(Rs. in Crores)
ParticularsMar-14Mar-13Mar-12Mar-11Mar-10Mar-09
INCOME :      
Sales Turnover 1,134.741,053.07879.36788.82680.55617.83
Excise Duty38.4237.5924.5626.5321.4028.94
Net Sales1,096.321,015.48854.80762.29659.15588.89
Other Income 23.6722.1119.8711.3929.1021.83
Stock Adjustments 35.9344.8520.473.05-3.2427.56
Total Income1,155.921,082.44895.14776.73685.01638.28
EXPENDITURE :      
Raw Materials 188.66171.37137.30118.38112.28118.94
Power & Fuel Cost268.38243.70155.87121.60108.69110.31
Employee Cost 134.46124.1191.2878.5566.3666.00
Other Manufacturing Expenses 197.88180.69144.6990.8575.7481.32
Selling and Administration Expenses 128.97115.1993.58124.88106.86102.16
Miscellaneous Expenses 31.7171.8627.0029.2458.5780.80
Less: Pre-operative Expenses Capitalised0.000.000.000.000.000.00
Total Expenditure950.05906.92649.72563.50528.50559.53
Operating Profit205.87175.52245.42213.23156.5178.75
Interest 72.2075.8579.8747.1563.0986.20
Gross Profit133.6799.67165.55166.0893.42-7.45
Depreciation94.6593.4057.5174.0172.3865.50
Profit Before Tax39.026.27108.0492.0721.04-72.95
Tax2.660.0023.150.000.000.00
Fringe Benefit tax0.000.000.000.000.000.28
Deferred Tax11.571.436.6223.485.27-18.88
Reported Net Profit24.794.8478.2768.5915.77-54.35
Extraordinary Items -0.91-0.02-1.78-0.09-1.13-0.91
Adjusted Net Profit25.704.8680.0568.6816.90-53.44
Adjst. below Net Profit 0.000.000.000.000.000.00
P & L Balance brought forward97.18101.9264.3935.3828.9983.34
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 9.479.5940.7439.589.380.00
P & L Balance carried down112.5097.18101.9264.3935.3828.99
Dividend8.098.0928.3228.158.040.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %10.0010.0035.0035.0010.000.00
Dividend Per Share(Rs)1.001.003.503.501.000.00
Earnings Per Share-Unit Curr2.890.439.117.961.790.00
Earnings Per Share(Adj)-Unit Curr2.890.439.117.961.790.00
Book Value-Unit Curr61.1459.2559.8254.3649.90116.44
Book Value(Adj)-Unit Curr61.1459.2559.8254.3649.9056.34

Peer Comparison

Company Market Cap
(Rs. in Cr.)
P/E (TTM)
(x)
P/BV (TTM)
(x)
EV/EBIDTA
(x)
ROE
(%)
ROCE
(%)
D/E
(x)
Asahi India Glas 2,073.64 0.00 7.90 11.82 0.0 0.0 8.00
Hind.Natl.Glass 1,300.64 0.00 1.45 28.16 -17.4 -1.3 2.41
La Opala RG 1,189.37 41.37 12.16 14.81 34.9 40.3 0.26
Piramal Glass 1,121.41 46.05 2.27 8.44 5.1 8.3 1.77
Borosil Glass 571.67 18.02 0.87 5.84 5.1 5.7 0.00
Empire Inds. 462.57 12.35 3.87 5.35 33.0 23.1 0.74
Shreno Ltd 433.52 0.00 7.32 0.00 4.8 8.0 0.50
Saint-Gob. Sekur 190.42 160.77 2.59 14.17 0.4 0.9 0.08
Guj. Borosil 152.77 29.09 3.92 2.50 12.2 6.4 0.41
Haldyn Glass 88.23 4.80 0.81 1.77 25.5 33.7 0.13
Banaras Beads 24.50 10.35 0.63 1.31 6.7 11.0 0.07
Triveni Glass 17.78 2.00 0.31 41.25 113.8 1.4 0.00
Sezal Glass 17.21 0.00 0.16 48.07 0.0 0.0 0.46
Victory Glass 15.61 0.00 0.56 0.00 2.8 10.6 1.26
Haryana Sheet 15.20 0.00 -0.13 295.77 0.0 0.0 0.00

Futures & Options Quote

 
Expiry Date
NA
Instrument: NA
Expiry Date: NA
Strike Price: NA
Open Price: NA
Average Price: NA
No. of Contracts Traded: NA
Open Interest: NA
Underlying: NA
Option Type: NA
Market Lot: NA
Previous Close: NA
Day’s High | Low: NA | NA
Turnover (Cr.): NA
Open Int. Change: NA | NA
View detailed F& O quotes >>

Key Information

Key Executives:

Ajay G Piramal , Chairman  

Vinita Bali , Director  

Vimal Bhandari , Director  

Dharendra Chadha , Director  


Company Head Office / Quarters:
Piramal Tower,
Ganpatrao Kadam Marg,
Mumbai,
Maharashtra-400013
Phone : 91-022-30466969
Fax : 91-022-24908824
E-mail : complianceofficer.pgl@piramal.com
Web : http://www.piramalglass.com
Registrars:

No data found

Fund Holding


Calendar

Jul-2014
M T W T F S S
28 29 30 31 01 02 03
IPO
listNo IPO today
Economic Events
list Large Retailers' Sales
list Retail Trade (YoY)
Results
list ACC | GlaxoSmith C H L | Hind. Unilever | Larsen & Toubro