| | | | | | |
| Operating Income | 0.28 | 0.34 | 0.01 | -0.30 | 0.59 | 0.91 |
| Other Income | 0.10 | 0.07 | 0.17 | 0.02 | 0.02 | 0.03 |
| Total Income | 0.38 | 0.41 | 0.18 | -0.28 | 0.61 | 0.94 |
| | | | | | |
| Operating & Administration Expenses | 0.05 | 0.07 | 0.06 | 0.06 | 0.10 | 0.06 |
| Miscellaneous Expenses | 0.11 | 0.00 | 0.00 | 0.02 | 0.05 | 0.07 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Expense | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
| Total Expenditure | 0.18 | 0.08 | 0.08 | 0.09 | 0.16 | 0.14 |
| Gross Profit | 0.20 | 0.33 | 0.10 | -0.37 | 0.45 | 0.80 |
| Depreciation | 0.07 | 0.07 | 0.07 | 0.07 | 0.02 | 0.01 |
| Profit Before Tax | 0.13 | 0.26 | 0.03 | -0.44 | 0.43 | 0.79 |
| Tax | 0.05 | 0.04 | 0.00 | 0.00 | 0.05 | 0.09 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | -0.05 | 0.02 | 0.04 | 0.00 |
| Reported Net Profit | 0.08 | 0.22 | 0.08 | -0.47 | 0.34 | 0.70 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.08 | 0.22 | 0.08 | -0.47 | 0.34 | 0.70 |
| Adjustment below net profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.69 | 1.47 | 1.39 | 1.86 | 1.52 | 0.82 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1.63 | 1.69 | 1.47 | 1.39 | 1.86 | 1.52 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.12 | 0.34 | 0.12 | 0.00 | 0.52 | 1.08 |
| Earnings Per Share(Adj)-Unit Curr | NA | NA | NA | NA | NA | 1.08 |
| Book Value-Unit Curr | 12.72 | 12.60 | 12.26 | 12.14 | 12.86 | 12.34 |