| | | | |
| Sales Turnover | 2.56 | 1.00 | 0.14 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2.56 | 1.00 | 0.14 | 0.00 |
| Other Income | 0.03 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.59 | 1.00 | 0.14 | 0.00 |
| | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.03 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.10 | 0.06 | 0.01 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 0.38 | 0.23 | 0.08 | 0.00 |
| Miscellaneous Expenses | 0.05 | 0.05 | 0.00 | 0.00 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.56 | 0.34 | 0.09 | 0.00 |
| Operating Profit | 2.03 | 0.66 | 0.05 | 0.00 |
| Interest | 0.08 | 0.05 | 0.00 | 0.00 |
| Gross Profit | 1.95 | 0.61 | 0.05 | 0.00 |
| Depreciation | 0.29 | 0.21 | 0.04 | 0.00 |
| Profit Before Tax | 1.66 | 0.40 | 0.01 | 0.00 |
| Tax | 0.09 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | NA | NA | NA | NA |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.57 | 0.40 | 0.01 | 0.00 |
| Extraordinary Items | 0.02 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.55 | 0.40 | 0.01 | 0.00 |
| Adjst. below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.06 | 0.01 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.55 | 0.35 | 0.00 | 0.00 |
| P & L Balance carried down | 0.08 | 0.06 | 0.01 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.61 | 0.93 | 0.02 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 3.61 | NA | 0.02 | 0.00 |
| Book Value-Unit Curr | 14.55 | 10.95 | 10.02 | 10.00 |