| | | | | | |
| Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.07 | 0.17 | 0.33 | 0.20 | 0.15 | 0.22 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.07 | 0.17 | 0.33 | 0.20 | 0.15 | 0.22 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.00 | 0.01 | 0.28 | 0.01 | 0.01 | 0.01 |
| Other Manufacturing Expenses | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
| Selling and Administration Expenses | 0.05 | 0.05 | 0.45 | 0.04 | 0.03 | 0.07 |
| Miscellaneous Expenses | 0.00 | 0.01 | 0.02 | 0.09 | 0.05 | 0.05 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.06 | 0.07 | 0.79 | 0.15 | 0.10 | 0.13 |
| Operating Profit | 0.01 | 0.10 | -0.46 | 0.05 | 0.05 | 0.09 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.01 | 0.10 | -0.46 | 0.05 | 0.05 | 0.09 |
| Depreciation | 0.10 | 0.10 | 0.08 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -0.09 | 0.00 | -0.54 | 0.05 | 0.05 | 0.09 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -0.09 | 0.00 | -0.54 | 0.05 | 0.05 | 0.09 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.05 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.09 | 0.00 | -0.54 | 0.10 | 0.05 | 0.09 |
| Adjst. below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.62 | -0.62 | -0.08 | -0.13 | -0.18 | -2.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.40 |
| P & L Balance carried down | -0.71 | -0.62 | -0.62 | -0.08 | -0.13 | -0.18 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.00 | 0.10 | 0.10 | 0.19 |
| Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.00 | 0.00 | 0.10 | 0.10 | NA |
| Book Value-Unit Curr | 3.52 | 3.71 | 3.71 | 4.83 | 4.73 | 4.63 |