| | | | | | |
| Operating Income | 117.45 | 65.04 | 13.06 | 0.73 | -0.09 | 0.18 |
| Other Income | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 |
| Total Income | 117.45 | 65.04 | 13.56 | 0.73 | -0.09 | 0.18 |
| | | | | | |
| Operating & Administration Expenses | 115.31 | 64.19 | 12.88 | 0.44 | 0.09 | 0.01 |
| Miscellaneous Expenses | 0.58 | 0.06 | 0.10 | 0.01 | 0.36 | 0.02 |
| Interest | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.01 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Expense | 0.06 | 0.05 | 0.08 | 0.11 | 0.03 | 0.01 |
| Total Expenditure | 115.95 | 64.30 | 13.07 | 0.57 | 0.50 | 0.05 |
| Gross Profit | 1.50 | 0.74 | 0.49 | 0.16 | -0.59 | 0.13 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.02 |
| Profit Before Tax | 1.46 | 0.70 | 0.45 | 0.11 | -0.64 | 0.11 |
| Tax | 0.41 | 0.10 | 0.15 | 0.02 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | -0.01 | 0.02 | 0.00 | 0.01 |
| Reported Net Profit | 1.05 | 0.60 | 0.31 | 0.07 | -0.64 | 0.10 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.05 | 0.60 | 0.31 | 0.07 | -0.64 | 0.10 |
| Adjustment below net profit | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.14 | 0.54 | 0.23 | 0.16 | 0.80 | 0.70 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.20 | 1.14 | 0.54 | 0.23 | 0.16 | 0.80 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.45 | 0.26 | 0.26 | 0.16 | 0.00 | 0.23 |
| Earnings Per Share(Adj)-Unit Curr | 0.45 | 0.26 | 0.26 | 0.16 | 0.00 | NA |
| Book Value-Unit Curr | 15.87 | 15.41 | 20.08 | 18.96 | 18.77 | 20.23 |