| | | |
| Sales Turnover | 0.00 | 0.75 | 1.26 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.00 | 0.75 | 1.26 |
| Other Income | 0.08 | 0.01 | 0.04 |
| Stock Adjustments | 0.00 | -0.03 | -0.07 |
| Total Income | 0.08 | 0.73 | 1.23 |
| | | |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.04 | 0.05 | 0.05 |
| Other Manufacturing Expenses | 0.08 | 0.76 | 1.15 |
| Selling and Administration Expenses | 0.05 | 0.12 | 0.14 |
| Miscellaneous Expenses | 0.06 | 0.03 | 0.03 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.23 | 0.96 | 1.37 |
| Operating Profit | -0.15 | -0.23 | -0.14 |
| Interest | 0.79 | 0.65 | 0.51 |
| Gross Profit | -0.94 | -0.88 | -0.65 |
| Depreciation | 0.23 | 0.23 | 0.23 |
| Profit Before Tax | -1.17 | -1.11 | -0.88 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | NA | NA | NA |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -1.17 | -1.11 | -0.88 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -1.17 | -1.11 | -0.88 |
| Adjst. below Net Profit | 5.13 | 0.00 | 0.00 |
| P & L Balance brought forward | -4.60 | -3.49 | -2.61 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -0.64 | -4.60 | -3.49 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | NA | NA | NA |
| Book Value-Unit Curr | 8.88 | 1.96 | 3.90 |