| | | |
| Sales Turnover | 2.41 | 5.58 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 2.41 | 5.58 | 0.00 |
| Other Income | 0.05 | 0.02 | 0.00 |
| Stock Adjustments | -0.43 | 0.43 | 0.00 |
| Total Income | 2.03 | 6.03 | 0.00 |
| | | |
| Raw Materials | 2.54 | 4.67 | 0.00 |
| Power & Fuel Cost | 0.26 | 0.01 | 0.00 |
| Employee Cost | 0.33 | 0.05 | 0.00 |
| Other Manufacturing Expenses | 0.04 | 0.02 | 0.00 |
| Selling and Administration Expenses | 0.35 | 0.06 | 0.00 |
| Miscellaneous Expenses | 0.21 | 0.16 | 0.00 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 3.73 | 4.97 | 0.00 |
| Operating Profit | -1.70 | 1.06 | 0.00 |
| Interest | 0.91 | 0.20 | 0.00 |
| Gross Profit | -2.61 | 0.86 | 0.00 |
| Depreciation | 0.25 | 0.06 | 0.00 |
| Profit Before Tax | -2.86 | 0.80 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | NA | NA | NA |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -2.86 | 0.80 | 0.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -2.86 | 0.80 | 0.00 |
| Adjst. below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.80 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -2.06 | 0.80 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 1.60 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 0.00 | 1.60 | NA |
| Book Value-Unit Curr | 6.02 | 11.60 | 10.00 |