| | | |
| Sales Turnover | 5.17 | 4.00 | 0.07 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 5.17 | 4.00 | 0.07 |
| Other Income | 0.01 | 0.00 | 0.00 |
| Stock Adjustments | 0.27 | 0.65 | 0.40 |
| Total Income | 5.45 | 4.65 | 0.47 |
| | | |
| Raw Materials | 4.34 | 2.86 | 0.37 |
| Power & Fuel Cost | 0.16 | 0.18 | 0.03 |
| Employee Cost | 0.04 | 0.03 | 0.00 |
| Other Manufacturing Expenses | 0.15 | 0.16 | 0.02 |
| Selling and Administration Expenses | 0.37 | 0.22 | 0.00 |
| Miscellaneous Expenses | 0.03 | 0.08 | 0.01 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 5.09 | 3.53 | 0.43 |
| Operating Profit | 0.36 | 1.12 | 0.04 |
| Interest | 0.69 | 0.50 | 0.02 |
| Gross Profit | -0.33 | 0.62 | 0.02 |
| Depreciation | 0.20 | 0.11 | 0.01 |
| Profit Before Tax | -0.53 | 0.51 | 0.01 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | NA | NA | NA |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -0.53 | 0.51 | 0.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.53 | 0.51 | 0.01 |
| Adjst. below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.52 | 0.01 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -0.01 | 0.52 | 0.01 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 4.95 | 0.17 |
| Earnings Per Share(Adj)-Unit Curr | NA | NA | NA |
| Book Value-Unit Curr | 9.97 | 15.05 | 10.33 |