| | | | | | |
| Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.24 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.24 |
| Other Income | 0.00 | 3.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | -0.40 |
| Total Income | 0.00 | 3.07 | 0.00 | 0.00 | 0.03 | -0.16 |
| | | | | | |
| Raw Materials | 0.00 | 2.65 | 0.00 | 0.00 | 0.00 | 0.02 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 |
| Selling and Administration Expenses | 0.01 | 0.01 | 0.01 | 0.04 | 0.07 | 0.62 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.01 | 2.66 | 0.01 | 0.04 | 0.07 | 1.01 |
| Operating Profit | -0.01 | 0.41 | -0.01 | -0.04 | -0.04 | -1.17 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 |
| Gross Profit | -0.01 | 0.41 | -0.01 | -0.04 | -0.04 | -1.45 |
| Depreciation | 0.00 | 0.00 | 0.00 | 2.18 | 2.18 | 2.22 |
| Profit Before Tax | -0.01 | 0.41 | -0.01 | -2.22 | -2.22 | -3.67 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.66 | -0.59 | -0.53 |
| Reported Net Profit | -0.01 | 0.41 | -0.01 | -1.56 | -1.63 | -3.14 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.01 | 0.41 | -0.01 | -1.56 | -1.63 | -3.14 |
| Adjst. below Net Profit | 0.00 | 0.00 | -5.37 | 0.97 | -0.74 | 0.00 |
| P & L Balance brought forward | -17.98 | -18.39 | -12.49 | -11.90 | -7.92 | -4.78 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -17.99 | -17.98 | -17.87 | -12.49 | -10.29 | -7.92 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | NA | NA | NA | NA | NA | NA |
| Book Value-Unit Curr | -13.47 | -13.46 | -13.22 | -2.84 | 1.41 | 5.98 |