| | | |
| Sales Turnover | 0.66 | 1.70 | 1.47 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.66 | 1.70 | 1.47 |
| Other Income | 0.02 | 0.12 | 0.06 |
| Stock Adjustments | -0.38 | 0.95 | 0.00 |
| Total Income | 0.30 | 2.77 | 1.53 |
| | | |
| Raw Materials | 0.17 | 2.03 | 1.21 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.01 | 0.03 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.27 | 0.00 |
| Selling and Administration Expenses | 0.03 | 0.05 | 0.00 |
| Miscellaneous Expenses | 0.02 | 0.07 | 0.04 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.24 | 2.45 | 1.25 |
| Operating Profit | 0.06 | 0.32 | 0.28 |
| Interest | 0.01 | 0.05 | 0.02 |
| Gross Profit | 0.05 | 0.27 | 0.26 |
| Depreciation | 0.01 | 0.02 | 0.00 |
| Profit Before Tax | 0.04 | 0.25 | 0.26 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | NA | NA | NA |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.04 | 0.25 | 0.26 |
| Extraordinary Items | 0.00 | 0.02 | 0.00 |
| Adjusted Net Profit | 0.04 | 0.23 | 0.26 |
| Adjst. below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.51 | 0.26 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.55 | 0.51 | 0.26 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.18 | 0.68 | 3.21 |
| Earnings Per Share(Adj)-Unit Curr | 0.18 | 0.68 | NA |
| Book Value-Unit Curr | 11.83 | 11.73 | 13.21 |