| | | | | | |
| Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 |
| Other Income | 0.00 | 0.06 | 333.21 | 0.18 | 0.00 | 0.11 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | 0.00 |
| Total Income | 0.00 | 0.06 | 333.21 | 0.18 | -0.04 | 0.08 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.31 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.14 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 0.02 | 0.02 | 0.02 | 0.04 | 0.12 | 0.14 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.07 | 0.15 | 0.34 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.02 | 0.02 | 0.02 | 0.11 | 0.37 | 0.93 |
| Operating Profit | -0.02 | 0.04 | 333.19 | 0.07 | -0.41 | -0.85 |
| Interest | 0.00 | 0.00 | 0.00 | 70.08 | 54.12 | 42.57 |
| Gross Profit | -0.02 | 0.04 | 333.19 | -70.01 | -54.53 | -43.42 |
| Depreciation | 3.62 | 3.63 | 3.63 | 3.63 | 3.66 | 3.92 |
| Profit Before Tax | -3.64 | -3.59 | 329.56 | -73.64 | -58.19 | -47.34 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | NA | NA | NA |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -3.64 | -3.59 | 329.56 | -73.64 | -58.19 | -47.34 |
| Extraordinary Items | 0.00 | 0.00 | 333.21 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -3.64 | -3.59 | -3.65 | -73.64 | -58.19 | -47.34 |
| Adjst. below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -31.05 | -27.46 | -353.37 | -279.73 | -221.54 | -174.20 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -34.69 | -31.05 | -23.81 | -353.37 | -279.73 | -221.54 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 215.82 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | NA | NA | NA | NA | NA | NA |
| Book Value-Unit Curr | -5.57 | -3.18 | 1.56 | -214.26 | -166.04 | -127.93 |